Guangdong Ganhua Science & Industry Co.,Ltd. (SHE:000576)
China
· Delayed Price · Currency is CNY 8.75
+0.33 (3.92%)
Jun 4, 2025, 2:45 PM CST
SHE:000576 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 13.98 | 20.51 | -233.07 | 118.44 | 31.86 | 678.14 | Upgrade
|
| Depreciation & Amortization | 21.05 | 21.05 | 19.88 | 16.53 | 11.96 | 8.71 | Upgrade
|
| Other Amortization | 3.42 | 3.42 | 5.75 | 0.75 | - | 8 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.11 | -0.11 | 0.05 | -0.02 | 0.04 | -818.35 | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.17 | -0.17 | 256.7 | - | 57.68 | 0.01 | Upgrade
|
| Loss (Gain) From Sale of Investments | 8.62 | 8.62 | -7.43 | -14.39 | -27.44 | 18.77 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 1.12 | - | Upgrade
|
| Other Operating Activities | 43.76 | -0.49 | -6.7 | 7.04 | 11.42 | 15.01 | Upgrade
|
| Change in Accounts Receivable | -108.16 | -108.16 | 34.13 | -128.35 | 10.09 | 1.72 | Upgrade
|
| Change in Inventory | -15.44 | -15.44 | -3.8 | -36.58 | -32.17 | -6.03 | Upgrade
|
| Change in Accounts Payable | 7.3 | 7.3 | -15.34 | -32.7 | 43.3 | -39.23 | Upgrade
|
| Change in Other Net Operating Assets | 8.94 | 8.94 | -4.42 | 19.45 | 12.16 | 0.78 | Upgrade
|
| Operating Cash Flow | -18.11 | -55.83 | 42.62 | -53.07 | 120.38 | -0.16 | Upgrade
|
| Capital Expenditures | -13.3 | -12.31 | -23.2 | -30.59 | -17.1 | -3.89 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.04 | 0.04 | 0.29 | 1.28 | 0.2 | 859.06 | Upgrade
|
| Cash Acquisitions | - | - | -11.11 | -42 | -112.2 | -132 | Upgrade
|
| Divestitures | 0.76 | 0.76 | - | - | - | - | Upgrade
|
| Investment in Securities | 6.95 | -79.71 | 108.09 | 151.54 | -247.17 | -199.02 | Upgrade
|
| Other Investing Activities | 9.08 | 9.7 | 1.89 | 3.4 | 6.79 | -2.16 | Upgrade
|
| Investing Cash Flow | 4.24 | -80.81 | 76.8 | 84.5 | -368.63 | 522.84 | Upgrade
|
| Short-Term Debt Issued | - | 12.21 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 50 | Upgrade
|
| Total Debt Issued | 12.21 | 12.21 | - | - | - | 50 | Upgrade
|
| Long-Term Debt Repaid | - | -7.03 | -8.48 | -4 | -0.7 | -139.47 | Upgrade
|
| Total Debt Repaid | -17.03 | -7.03 | -8.48 | -4 | -0.7 | -139.47 | Upgrade
|
| Net Debt Issued (Repaid) | -4.82 | 5.18 | -8.48 | -4 | -0.7 | -89.47 | Upgrade
|
| Repurchase of Common Stock | -35.67 | -35.67 | -1.16 | - | - | -94.91 | Upgrade
|
| Common Dividends Paid | -0.54 | -0.49 | -0.21 | -0.4 | -85.53 | - | Upgrade
|
| Other Financing Activities | 0.16 | 0.1 | -1 | -2.18 | -57.04 | -17.28 | Upgrade
|
| Financing Cash Flow | -40.88 | -30.89 | -10.85 | -6.58 | -143.27 | -201.66 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0 | 0 | 0 | -0.01 | -0.01 | -0.07 | Upgrade
|
| Net Cash Flow | -54.74 | -167.52 | 108.59 | 24.84 | -391.53 | 320.95 | Upgrade
|
| Free Cash Flow | -31.41 | -68.14 | 19.42 | -83.65 | 103.28 | -4.06 | Upgrade
|
| Free Cash Flow Margin | -7.57% | -17.20% | 6.01% | -18.78% | 19.14% | -0.79% | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.17 | 0.04 | -0.19 | 0.23 | -0.01 | Upgrade
|
| Cash Interest Paid | - | - | - | - | - | 3.09 | Upgrade
|
| Cash Income Tax Paid | 24.77 | 20.29 | 48.92 | 29.05 | -2.88 | 113.56 | Upgrade
|
| Levered Free Cash Flow | -65.21 | -102.37 | 3.98 | -114.87 | 10.8 | -3.13 | Upgrade
|
| Unlevered Free Cash Flow | -63.25 | -100.61 | 5.92 | -112.96 | 11.9 | -1.2 | Upgrade
|
| Change in Net Working Capital | 81.1 | 123.6 | -17.04 | 173.19 | 40.63 | 72.35 | Upgrade
|
Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.