CECEP Solar Energy Co.,Ltd. (SHE:000591)

CECEP Solar Energy Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Cash & Equivalents	1,183	1,921	2,406	4,572	1,360	1,442
Short-Term Investments	-	-	-	-	-	55
Trading Asset Securities	-	-	1,580	2,700	-	-
Accounts Receivable	13,696	12,867	11,630	10,343	10,171	8,666
Other Receivables	64.54	67.67	34.81	52.6	67.8	54.8
Inventory	150.84	126.45	310.23	289.2	171.59	152.47
Prepaid Expenses	3.29	5.04	1.68	3.03	1.12	1.45
Other Current Assets	42.02	51.92	157.94	220.62	192.71	189.58
Total Current Assets	15,140	15,039	16,121	18,181	11,964	10,562
Property, Plant & Equipment	32,602	32,071	29,808	27,317	26,204	26,625
Other Intangible Assets	777.48	673.32	508.31	512.5	526.07	518.36
Long-Term Investments	15.99	15.83	15.99	16.01	16.99	17.94
Long-Term Deferred Tax Assets	97.61	87.7	85.25	70.08	68.68	31
Long-Term Deferred Charges	89.3	91.29	94.56	103.6	106.89	252.28
Other Long-Term Assets	1,140	1,006	570.31	306.03	890.05	1,148
Total Assets	49,862	48,984	47,204	46,506	39,776	39,154
Accounts Payable	2,352	2,436	2,925	2,474	1,148	1,464
Accrued Expenses	2.46	62.12	90.01	48.41	28.51	35.87
Short-Term Debt	1,301	1,101	500.37	600.5	200.2	1,403
Current Portion of Long-Term Debt	2,499	2,201	3,768	3,986	3,816	1,564
Current Unearned Revenue	20.08	11.77	57.7	117.44	51.07	180.53
Current Portion of Leases	-	107.04	169.94	31.89	41.35	-
Current Income Taxes Payable	165.18	73.37	75.57	52.12	62.78	44.94
Other Current Liabilities	265.39	533.35	377.23	468.26	542.5	726.39
Total Current Liabilities	6,606	6,525	7,963	7,778	5,891	5,419
Long-Term Debt	17,198	16,822	14,437	15,187	17,393	18,382
Long-Term Leases	1,294	1,565	1,237	1,235	972.79	497.92
Long-Term Unearned Revenue	382.2	390.67	420.39	440.86	468.6	481.73
Long-Term Deferred Tax Liabilities	5.38	4.51	2.36	2.03	-	-
Other Long-Term Liabilities	552.88	159.01	146.05	21.34	135.59	208.63
Total Liabilities	26,038	25,465	24,206	24,664	24,860	24,989
Common Stock	3,918	3,917	3,909	3,909	3,007	3,007
Additional Paid-In Capital	11,865	11,863	11,829	11,810	6,734	6,693
Retained Earnings	7,907	7,618	7,187	6,108	5,144	4,328
Comprehensive Income & Other	64.23	53.74	31.96	1.67	6.72	7.84
Total Common Equity	23,755	23,452	22,957	21,829	14,891	14,036
Minority Interest	69.38	66.96	40.36	13.02	24.47	129.15
Shareholders' Equity	23,824	23,519	22,998	21,842	14,916	14,165
Total Liabilities & Equity	49,862	48,984	47,204	46,506	39,776	39,154
Total Debt	22,292	21,795	20,112	21,040	22,423	21,848
Net Cash (Debt)	-21,109	-19,873	-16,126	-13,767	-21,063	-20,350
Net Cash Per Share	-5.39	-5.08	-4.12	-4.05	-6.97	-6.77
Filing Date Shares Outstanding	3,918	3,917	3,909	3,909	3,007	3,007
Total Common Shares Outstanding	3,918	3,917	3,909	3,909	3,007	3,007
Working Capital	8,534	8,514	8,158	10,403	6,073	5,143
Book Value Per Share	6.06	5.99	5.87	5.58	4.95	4.67
Tangible Book Value	22,977	22,778	22,449	21,317	14,365	13,517
Tangible Book Value Per Share	5.86	5.82	5.74	5.45	4.78	4.50
Buildings	-	2,169	1,833	1,792	1,782	1,795
Machinery	-	36,679	32,304	31,283	30,761	31,024
Construction In Progress	-	2,906	4,492	2,348	441.05	241.28

Source: S&P Global Market Intelligence. Utility template. Financial Sources.