Jointo Energy Investment Co., Ltd. Hebei (SHE:000600)
China
· Delayed Price · Currency is CNY 6.76
+0.14 (2.11%)
May 23, 2025, 3:04 PM CST
SHE:000600 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 23,109 | 23,517 | 18,783 | 18,103 | 14,764 | 15,225 | Upgrade
|
| Other Revenue | - | - | 163.4 | 203.27 | 277.03 | 145.38 | Upgrade
|
| Revenue | 23,109 | 23,517 | 18,946 | 18,306 | 15,041 | 15,370 | Upgrade
|
| Revenue Growth (YoY) | 12.30% | 24.13% | 3.50% | 21.71% | -2.14% | 10.07% | Upgrade
|
| Operations & Maintenance | - | - | 6.31 | 13.74 | 285.96 | 336.17 | Upgrade
|
| Selling, General & Admin | 50.51 | - | 849.8 | 649.37 | 713.14 | 736.15 | Upgrade
|
| Provision for Bad Debts | 0.6 | - | 23.04 | 16.5 | 26.61 | 5.07 | Upgrade
|
| Other Operating Expenses | 21,887 | 22,701 | 16,840 | 16,525 | 15,880 | 12,314 | Upgrade
|
| Total Operating Expenses | 22,027 | 22,701 | 18,578 | 17,774 | 17,158 | 13,431 | Upgrade
|
| Operating Income | 1,082 | 816.22 | 368.42 | 531.77 | -2,117 | 1,939 | Upgrade
|
| Interest Expense | 58.31 | - | -662.92 | -726.6 | -664.63 | -622.64 | Upgrade
|
| Interest Income | 29.42 | - | 326.08 | 286.13 | 62.18 | 253.12 | Upgrade
|
| Net Interest Expense | 87.73 | - | -336.84 | -440.48 | -602.45 | -369.51 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.25 | -0.18 | - | - | Upgrade
|
| Other Non-Operating Income (Expenses) | 7.97 | 5.77 | 73.53 | -37.94 | -57.52 | 2.4 | Upgrade
|
| EBT Excluding Unusual Items | 1,178 | 821.98 | 104.86 | 53.17 | -2,777 | 1,572 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -634.77 | -0.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 8.35 | 0 | - | - | Upgrade
|
| Asset Writedown | - | - | -0.75 | 0.8 | -2.11 | -12.21 | Upgrade
|
| Other Unusual Items | 7.92 | - | 167.05 | 188.63 | 179.38 | 31.15 | Upgrade
|
| Pretax Income | 1,186 | 821.98 | 279.5 | 242.6 | -3,234 | 1,590 | Upgrade
|
| Income Tax Expense | 334.99 | 290.82 | 108.3 | 86.1 | -487.55 | 306.41 | Upgrade
|
| Earnings From Continuing Ops. | 851.01 | 531.16 | 171.21 | 156.5 | -2,747 | 1,284 | Upgrade
|
| Minority Interest in Earnings | -128.3 | - | -4.21 | -50.01 | 536.64 | -325.8 | Upgrade
|
| Net Income | 722.71 | 531.16 | 167 | 106.49 | -2,210 | 957.89 | Upgrade
|
| Net Income to Common | 722.71 | 531.16 | 167 | 106.49 | -2,210 | 957.89 | Upgrade
|
| Net Income Growth | 28.99% | 218.06% | 56.82% | - | - | 49.77% | Upgrade
|
| Shares Outstanding (Basic) | 1,795 | 1,794 | 1,796 | 1,805 | 1,791 | 1,790 | Upgrade
|
| Shares Outstanding (Diluted) | 1,796 | 1,794 | 1,796 | 1,805 | 1,791 | 1,790 | Upgrade
|
| Shares Change (YoY) | -0.01% | -0.07% | -0.51% | 0.77% | 0.04% | -0.06% | Upgrade
|
| EPS (Basic) | 0.40 | 0.30 | 0.09 | 0.06 | -1.23 | 0.54 | Upgrade
|
| EPS (Diluted) | 0.40 | 0.30 | 0.09 | 0.06 | -1.23 | 0.54 | Upgrade
|
| EPS Growth | 29.00% | 218.28% | 57.63% | - | - | 49.86% | Upgrade
|
| Free Cash Flow | - | - | 113.36 | 444.18 | -1,384 | 1,777 | Upgrade
|
| Free Cash Flow Per Share | - | - | 0.06 | 0.25 | -0.77 | 0.99 | Upgrade
|
| Dividend Per Share | - | - | 0.080 | 0.030 | - | 0.170 | Upgrade
|
| Dividend Growth | - | - | 166.67% | - | - | 41.67% | Upgrade
|
| Profit Margin | 3.13% | 2.26% | 0.88% | 0.58% | -14.70% | 6.23% | Upgrade
|
| Free Cash Flow Margin | - | - | 0.60% | 2.43% | -9.20% | 11.56% | Upgrade
|
| EBITDA | - | 2,207 | 1,759 | 1,842 | -584.98 | 3,771 | Upgrade
|
| EBITDA Margin | - | 9.38% | 9.29% | 10.06% | -3.89% | 24.54% | Upgrade
|
| D&A For EBITDA | - | 1,391 | 1,391 | 1,310 | 1,532 | 1,832 | Upgrade
|
| EBIT | 1,082 | 816.22 | 368.42 | 531.77 | -2,117 | 1,939 | Upgrade
|
| EBIT Margin | 4.68% | 3.47% | 1.94% | 2.90% | -14.07% | 12.62% | Upgrade
|
| Effective Tax Rate | 28.24% | 35.38% | 38.75% | 35.49% | - | 19.27% | Upgrade
|
| Revenue as Reported | - | - | 18,946 | 18,306 | 15,041 | 15,370 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.