Jointo Energy Investment Co., Ltd. Hebei (SHE:000600)
China
· Delayed Price · Currency is CNY 7.12
-0.01 (-0.14%)
Jun 20, 2025, 3:04 PM CST
SHE:000600 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 23,109 | 23,517 | 19,583 | 18,103 | 14,764 | 15,225 | Upgrade
|
| Other Revenue | - | - | - | 203.27 | 277.03 | 145.38 | Upgrade
|
| Revenue | 23,109 | 23,517 | 19,583 | 18,306 | 15,041 | 15,370 | Upgrade
|
| Revenue Growth (YoY) | 8.93% | 20.09% | 6.98% | 21.71% | -2.14% | 10.07% | Upgrade
|
| Operations & Maintenance | 10.67 | 10.67 | 6.31 | 13.74 | 285.96 | 336.17 | Upgrade
|
| Selling, General & Admin | 1,090 | 1,040 | 881.28 | 649.37 | 713.14 | 736.15 | Upgrade
|
| Provision for Bad Debts | 30.76 | 30.16 | 23.04 | 16.5 | 26.61 | 5.07 | Upgrade
|
| Other Operating Expenses | 19,305 | 20,119 | 17,372 | 16,525 | 15,880 | 12,314 | Upgrade
|
| Total Operating Expenses | 21,677 | 22,352 | 19,141 | 17,774 | 17,158 | 13,431 | Upgrade
|
| Operating Income | 1,432 | 1,166 | 441.83 | 531.77 | -2,117 | 1,939 | Upgrade
|
| Interest Expense | -704.13 | -762.44 | -685.65 | -726.6 | -664.63 | -622.64 | Upgrade
|
| Interest Income | 384.12 | 354.7 | 326.29 | 286.13 | 62.18 | 253.12 | Upgrade
|
| Net Interest Expense | -320.01 | -407.74 | -359.36 | -440.48 | -602.45 | -369.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | -0.25 | -0.18 | - | - | Upgrade
|
| Other Non-Operating Income (Expenses) | 15.01 | 12.81 | 73.53 | -37.94 | -57.52 | 2.4 | Upgrade
|
| EBT Excluding Unusual Items | 1,127 | 770.78 | 155.75 | 53.17 | -2,777 | 1,572 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -634.77 | -0.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.91 | 6.91 | 8.34 | 0 | - | - | Upgrade
|
| Asset Writedown | -34.27 | -34.27 | -0.75 | 0.8 | -2.11 | -12.21 | Upgrade
|
| Other Unusual Items | 86.48 | 78.56 | 167.05 | 188.63 | 179.38 | 31.15 | Upgrade
|
| Pretax Income | 1,186 | 821.98 | 330.39 | 242.6 | -3,234 | 1,590 | Upgrade
|
| Income Tax Expense | 170.22 | 126.05 | 115.93 | 86.1 | -487.55 | 306.41 | Upgrade
|
| Earnings From Continuing Ops. | 1,016 | 695.93 | 214.46 | 156.5 | -2,747 | 1,284 | Upgrade
|
| Minority Interest in Earnings | -293.07 | -164.77 | -25.83 | -50.01 | 536.64 | -325.8 | Upgrade
|
| Net Income | 722.71 | 531.16 | 188.63 | 106.49 | -2,210 | 957.89 | Upgrade
|
| Net Income to Common | 722.71 | 531.16 | 188.63 | 106.49 | -2,210 | 957.89 | Upgrade
|
| Net Income Growth | 24.19% | 181.59% | 77.13% | - | - | 49.77% | Upgrade
|
| Shares Outstanding (Basic) | 1,792 | 1,792 | 1,792 | 1,805 | 1,791 | 1,790 | Upgrade
|
| Shares Outstanding (Diluted) | 1,796 | 1,794 | 1,792 | 1,805 | 1,791 | 1,790 | Upgrade
|
| Shares Change (YoY) | 0.18% | 0.13% | -0.74% | 0.77% | 0.04% | -0.06% | Upgrade
|
| EPS (Basic) | 0.40 | 0.30 | 0.11 | 0.06 | -1.23 | 0.54 | Upgrade
|
| EPS (Diluted) | 0.40 | 0.30 | 0.10 | 0.06 | -1.23 | 0.54 | Upgrade
|
| EPS Growth | 24.04% | 181.91% | 77.96% | - | - | 49.86% | Upgrade
|
| Free Cash Flow | 449.18 | 498.3 | -871.32 | 444.18 | -1,384 | 1,777 | Upgrade
|
| Free Cash Flow Per Share | 0.25 | 0.28 | -0.49 | 0.25 | -0.77 | 0.99 | Upgrade
|
| Dividend Per Share | 0.130 | 0.130 | 0.080 | 0.030 | - | 0.170 | Upgrade
|
| Dividend Growth | 62.50% | 62.50% | 166.67% | - | - | 41.67% | Upgrade
|
| Profit Margin | 3.13% | 2.26% | 0.96% | 0.58% | -14.70% | 6.23% | Upgrade
|
| Free Cash Flow Margin | 1.94% | 2.12% | -4.45% | 2.43% | -9.20% | 11.56% | Upgrade
|
| EBITDA | 3,371 | 3,004 | 1,875 | 1,842 | -584.98 | 3,771 | Upgrade
|
| EBITDA Margin | 14.59% | 12.77% | 9.57% | 10.06% | -3.89% | 24.54% | Upgrade
|
| D&A For EBITDA | 1,940 | 1,838 | 1,433 | 1,310 | 1,532 | 1,832 | Upgrade
|
| EBIT | 1,432 | 1,166 | 441.83 | 531.77 | -2,117 | 1,939 | Upgrade
|
| EBIT Margin | 6.20% | 4.96% | 2.26% | 2.90% | -14.07% | 12.62% | Upgrade
|
| Effective Tax Rate | 14.35% | 15.33% | 35.09% | 35.49% | - | 19.27% | Upgrade
|
| Revenue as Reported | 23,109 | 23,517 | 19,583 | 18,306 | 15,041 | 15,370 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.