Shengda Resources Co.,Ltd. (SHE:000603)
China
· Delayed Price · Currency is CNY 13.29
-0.13 (-0.97%)
May 23, 2025, 2:45 PM CST
Shengda Resources Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 407.1 | 390.04 | 147.99 | 364.61 | 421.69 | 290.62 | Upgrade
|
| Depreciation & Amortization | 211.91 | 211.91 | 201.66 | 184.19 | 141.38 | 101.91 | Upgrade
|
| Other Amortization | 16.85 | 16.85 | 14.52 | 13.9 | 11 | 9.92 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.13 | 0.13 | -0.49 | -9.25 | 0.04 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 49.12 | 49.12 | 10.87 | 0.21 | -2.58 | -17.09 | Upgrade
|
| Loss (Gain) From Sale of Investments | 13.33 | 13.33 | 6.44 | 2.83 | -17.07 | -36.2 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.09 | 0.09 | 0.36 | 0.08 | 0.23 | 1.46 | Upgrade
|
| Other Operating Activities | -52.4 | 117.62 | 76.56 | 185.45 | 270.85 | 190.85 | Upgrade
|
| Change in Accounts Receivable | 52.48 | 52.48 | -67.24 | 76.41 | -686.79 | -31.57 | Upgrade
|
| Change in Inventory | -104.49 | -104.49 | 1.5 | -30.54 | -87.52 | 57 | Upgrade
|
| Change in Accounts Payable | -14.84 | -14.84 | -181.62 | -286.01 | 771.09 | 34.04 | Upgrade
|
| Change in Other Net Operating Assets | 5.19 | 5.19 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 577.61 | 730.57 | 315.3 | 493.67 | 826.67 | 598.8 | Upgrade
|
| Operating Cash Flow Growth | 12.68% | 131.70% | -36.13% | -40.28% | 38.05% | 0.18% | Upgrade
|
| Capital Expenditures | -595.35 | -550.96 | -294.42 | -223.59 | -252.11 | -270.55 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.65 | 3.65 | 5.26 | 10.27 | 0.25 | 0 | Upgrade
|
| Cash Acquisitions | -0.52 | -1.12 | -27.19 | -16.12 | -14.62 | - | Upgrade
|
| Divestitures | - | - | - | - | -8.12 | - | Upgrade
|
| Investment in Securities | 3.9 | 163 | 0.76 | 8.68 | 26.06 | -115.64 | Upgrade
|
| Other Investing Activities | 698.22 | 689.59 | 23.45 | 19.5 | -586.94 | 18.55 | Upgrade
|
| Investing Cash Flow | 109.89 | 304.16 | -292.13 | -201.26 | -835.49 | -367.64 | Upgrade
|
| Long-Term Debt Issued | - | 1,460 | 1,405 | 630.19 | 591.61 | 700 | Upgrade
|
| Total Debt Issued | 1,564 | 1,460 | 1,405 | 630.19 | 591.61 | 700 | Upgrade
|
| Long-Term Debt Repaid | - | -1,190 | -1,047 | -799.9 | -821.41 | -189.37 | Upgrade
|
| Total Debt Repaid | -1,147 | -1,190 | -1,047 | -799.9 | -821.41 | -189.37 | Upgrade
|
| Net Debt Issued (Repaid) | 416.7 | 269.94 | 357.87 | -169.7 | -229.8 | 510.63 | Upgrade
|
| Repurchase of Common Stock | -50.3 | -50.3 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -125.47 | -125.39 | -59.44 | -67.99 | -90.18 | -130.66 | Upgrade
|
| Other Financing Activities | -723.46 | -601.26 | -134.64 | -185.91 | -88.34 | -152.16 | Upgrade
|
| Financing Cash Flow | -482.53 | -507.01 | 163.79 | -423.6 | -408.33 | 227.8 | Upgrade
|
| Net Cash Flow | 204.97 | 527.72 | 186.96 | -131.2 | -417.15 | 458.97 | Upgrade
|
| Free Cash Flow | -17.74 | 179.61 | 20.89 | 270.08 | 574.56 | 328.25 | Upgrade
|
| Free Cash Flow Growth | - | 759.95% | -92.27% | -52.99% | 75.04% | 33.21% | Upgrade
|
| Free Cash Flow Margin | -0.84% | 8.92% | 0.93% | 14.37% | 35.08% | 20.04% | Upgrade
|
| Free Cash Flow Per Share | -0.03 | 0.26 | 0.03 | 0.39 | 0.83 | 0.47 | Upgrade
|
| Cash Income Tax Paid | 423.53 | 376.43 | 326.18 | 433.13 | 329.84 | 281.56 | Upgrade
|
| Levered Free Cash Flow | -32.59 | 461.17 | 214.24 | 102.61 | -111.22 | 155.36 | Upgrade
|
| Unlevered Free Cash Flow | 25.19 | 515.73 | 257.82 | 153.51 | -54.23 | 197.94 | Upgrade
|
| Change in Net Working Capital | -42.87 | -515.08 | -157.84 | 220.61 | 441.86 | -41.87 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.