SHE:000620 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	18,379	12,859	3,585	6,980	3,755	4,647
Market Cap Growth	70.11%	258.72%	-48.64%	85.86%	-19.18%	-39.51%
Enterprise Value	18,986	14,620	17,036	26,265	25,162	26,335
Last Close Price	3.13	2.19	1.89	3.68	1.98	2.45
PE Ratio	-	-	10.19	-	-	-
Forward PE	-	5.12	5.12	5.12	5.12	5.12
PS Ratio	9.44	4.23	0.93	1.33	0.44	0.66
PB Ratio	3.74	2.41	0.60	8.27	0.87	0.56
P/TBV Ratio	4.59	2.92	0.77	-	4.82	1.04
P/FCF Ratio	89.54	-	7.74	18.43	1.34	1.70
P/OCF Ratio	89.32	-	6.26	10.49	1.31	1.49
EV/Sales Ratio	9.75	4.80	4.40	5.00	2.93	3.72
EV/EBITDA Ratio	-	100.99	-	49.51	-	41.21
EV/FCF Ratio	92.50	-	36.80	69.33	9.00	9.65
Debt / Equity Ratio	0.23	0.37	0.34	22.32	4.52	2.76
Debt / EBITDA Ratio	-	13.76	-	35.52	-	35.99
Debt / FCF Ratio	5.42	-	4.37	49.75	7.02	8.43
Net Debt / Equity Ratio	0.04	0.20	0.15	20.29	3.98	2.38
Net Debt / EBITDA Ratio	-0.35	7.47	-5.28	32.31	-30.01	31.12
Net Debt / FCF Ratio	0.83	-4.51	1.96	45.24	6.18	7.29
Asset Turnover	0.15	0.23	0.14	0.13	0.18	0.14
Inventory Turnover	0.34	0.41	0.30	0.24	0.39	0.24
Quick Ratio	0.30	0.29	0.24	0.09	0.12	0.15
Current Ratio	1.34	1.42	1.39	0.64	0.80	0.94
Return on Equity (ROE)	-22.00%	-11.83%	4.02%	-131.26%	-60.20%	-13.59%
Return on Assets (ROA)	-1.71%	-0.24%	-1.90%	-0.22%	-1.68%	-0.09%
Return on Invested Capital (ROIC)	-6.15%	-0.79%	-2.13%	-0.74%	-5.06%	-0.25%
Return on Capital Employed (ROCE)	-5.50%	-0.80%	-10.70%	-2.20%	-9.00%	-0.40%
Earnings Yield	-6.00%	-4.15%	9.82%	-48.94%	-103.66%	-27.66%
FCF Yield	1.12%	-1.86%	12.91%	5.43%	74.42%	58.72%
Payout Ratio	-	-	41.33%	-	-	-
Buyback Yield / Dilution	-22.22%	-219.84%	2.41%	0.06%	-0.45%	-0.37%
Total Shareholder Return	-22.22%	-219.84%	2.41%	0.06%	-0.45%	-0.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.