Gree Electric Appliances, Inc. of Zhuhai (SHE:000651)
China · Delayed Price · Currency is CNY 39.75
-0.72 (-1.78%)
Oct 31, 2025, 3:04 PM CST
SHE:000651 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Jan '24 Jan 1, 2024 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
Operating Revenue | 160,173 | 169,715 | 174,565 | 153,166 | 144,841 | 130,430 | Upgrade |
Other Revenue | 19,448 | 19,448 | 29,414 | 35,823 | 43,028 | 37,771 | Upgrade |
| 179,621 | 189,164 | 203,979 | 188,988 | 187,869 | 168,201 | Upgrade | |
Revenue Growth (YoY) | -8.21% | -7.26% | 7.93% | 0.60% | 11.69% | -15.12% | Upgrade |
Cost of Revenue | 127,807 | 133,638 | 146,028 | 140,378 | 142,695 | 124,333 | Upgrade |
Gross Profit | 51,815 | 55,526 | 57,951 | 48,610 | 45,174 | 43,869 | Upgrade |
Selling, General & Admin | 14,180 | 15,816 | 21,349 | 16,559 | 15,638 | 16,652 | Upgrade |
Research & Development | 7,173 | 6,904 | 6,762 | 6,281 | 6,297 | 6,053 | Upgrade |
Other Operating Expenses | 1,216 | 991.6 | 1,971 | 1,594 | 1,051 | 941.25 | Upgrade |
Operating Expenses | 22,118 | 23,996 | 30,930 | 24,981 | 23,193 | 23,692 | Upgrade |
Operating Income | 29,697 | 31,530 | 27,021 | 23,629 | 21,981 | 20,177 | Upgrade |
Interest Expense | -2,135 | -2,537 | -3,089 | -2,919 | -2,275 | -1,393 | Upgrade |
Interest & Investment Income | 7,228 | 7,434 | 7,446 | 5,896 | 6,550 | 6,717 | Upgrade |
Currency Exchange Gain (Loss) | -250.08 | -250.08 | 373 | 500.02 | -99.2 | -598.7 | Upgrade |
Other Non Operating Income (Expenses) | 580.31 | -65.28 | -69.07 | -98.02 | -125.8 | -78.9 | Upgrade |
EBT Excluding Unusual Items | 35,121 | 36,111 | 31,682 | 27,008 | 26,030 | 24,824 | Upgrade |
Impairment of Goodwill | -266.7 | -266.7 | -206.86 | -246.57 | -107.05 | -124.02 | Upgrade |
Gain (Loss) on Sale of Investments | -326.55 | -273.98 | 437.58 | -343.58 | -58.13 | 200.15 | Upgrade |
Gain (Loss) on Sale of Assets | 67.19 | 16.97 | 382.92 | 0.61 | 6.21 | 2.95 | Upgrade |
Asset Writedown | -153.33 | -635.25 | -240.09 | -49.84 | -16.02 | -7.92 | Upgrade |
Other Unusual Items | 1,944 | 1,944 | 759.97 | 848.4 | 947.98 | 1,414 | Upgrade |
Pretax Income | 36,385 | 36,896 | 32,816 | 27,217 | 26,803 | 26,309 | Upgrade |
Income Tax Expense | 3,652 | 4,525 | 5,097 | 4,206 | 3,971 | 4,030 | Upgrade |
Earnings From Continuing Operations | 32,733 | 32,371 | 27,719 | 23,011 | 22,832 | 22,279 | Upgrade |
Net Income to Company | 32,733 | 32,371 | 27,719 | 23,011 | 22,832 | 22,279 | Upgrade |
Minority Interest in Earnings | -1,048 | -186.5 | 1,298 | 1,495 | 231.84 | -104.13 | Upgrade |
Net Income | 31,685 | 32,185 | 29,017 | 24,507 | 23,064 | 22,175 | Upgrade |
Net Income to Common | 31,685 | 32,185 | 29,017 | 24,507 | 23,064 | 22,175 | Upgrade |
Net Income Growth | 2.59% | 10.91% | 18.41% | 6.26% | 4.01% | -10.21% | Upgrade |
Shares Outstanding (Basic) | 5,552 | 5,521 | 5,559 | 5,532 | 5,709 | 5,984 | Upgrade |
Shares Outstanding (Diluted) | 5,552 | 5,521 | 5,559 | 5,532 | 5,709 | 5,984 | Upgrade |
Shares Change (YoY) | 1.17% | -0.69% | 0.49% | -3.10% | -4.59% | -0.42% | Upgrade |
EPS (Basic) | 5.71 | 5.83 | 5.22 | 4.43 | 4.04 | 3.71 | Upgrade |
EPS (Diluted) | 5.71 | 5.83 | 5.22 | 4.43 | 4.04 | 3.71 | Upgrade |
EPS Growth | 1.40% | 11.69% | 17.83% | 9.65% | 9.02% | -9.83% | Upgrade |
Free Cash Flow | 60,490 | 26,069 | 50,973 | 22,632 | -3,833 | 14,710 | Upgrade |
Free Cash Flow Per Share | 10.89 | 4.72 | 9.17 | 4.09 | -0.67 | 2.46 | Upgrade |
Dividend Per Share | 2.000 | 3.000 | 2.380 | 2.000 | 3.000 | 4.000 | Upgrade |
Dividend Growth | -40.83% | 26.05% | 19.00% | -33.33% | -25.00% | 233.33% | Upgrade |
Gross Margin | 28.85% | 29.35% | 28.41% | 25.72% | 24.05% | 26.08% | Upgrade |
Operating Margin | 16.53% | 16.67% | 13.25% | 12.50% | 11.70% | 12.00% | Upgrade |
Profit Margin | 17.64% | 17.01% | 14.23% | 12.97% | 12.28% | 13.18% | Upgrade |
Free Cash Flow Margin | 33.68% | 13.78% | 24.99% | 11.97% | -2.04% | 8.74% | Upgrade |
EBITDA | 34,741 | 36,676 | 32,304 | 28,599 | 25,625 | 23,765 | Upgrade |
EBITDA Margin | 19.34% | 19.39% | 15.84% | 15.13% | 13.64% | 14.13% | Upgrade |
D&A For EBITDA | 5,044 | 5,147 | 5,283 | 4,970 | 3,644 | 3,589 | Upgrade |
EBIT | 29,697 | 31,530 | 27,021 | 23,629 | 21,981 | 20,177 | Upgrade |
EBIT Margin | 16.53% | 16.67% | 13.25% | 12.50% | 11.70% | 12.00% | Upgrade |
Effective Tax Rate | 10.04% | 12.26% | 15.53% | 15.45% | 14.82% | 15.32% | Upgrade |
Revenue as Reported | 180,276 | 190,038 | 205,018 | 190,151 | 189,654 | 170,497 | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.