Jinke Property Group Co., Ltd. (SHE:000656)
1.420
-0.010 (-0.70%)
Feb 13, 2026, 3:04 PM CST
Jinke Property Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 11,517 | 27,385 | 62,707 | 54,412 | 111,105 | 86,822 |
Other Revenue | 169.69 | 169.69 | 530.82 | 449.87 | 1,204 | 881.99 |
| 11,687 | 27,555 | 63,238 | 54,862 | 112,310 | 87,704 | |
Revenue Growth (YoY) | -72.00% | -56.43% | 15.27% | -51.15% | 28.06% | 29.41% |
Cost of Revenue | 23,430 | 37,187 | 59,670 | 64,998 | 95,133 | 67,801 |
Gross Profit | -11,743 | -9,633 | 3,568 | -10,137 | 17,176 | 19,904 |
Selling, General & Admin | 1,126 | 1,648 | 2,732 | 5,762 | 7,720 | 6,477 |
Research & Development | - | - | - | 31.79 | 101.57 | 92.16 |
Other Operating Expenses | 460.08 | 612.14 | 1,140 | 1,689 | 1,782 | 2,590 |
Operating Expenses | 5,179 | 6,036 | 4,470 | 9,904 | 9,669 | 9,242 |
Operating Income | -16,922 | -15,669 | -902 | -20,040 | 7,508 | 10,662 |
Interest Expense | -8,862 | -8,018 | -3,950 | -2,094 | -1,103 | -929.85 |
Interest & Investment Income | 1.8 | 208.05 | 1,473 | 1,145 | 1,872 | 2,212 |
Currency Exchange Gain (Loss) | -78.29 | -78.29 | -85.73 | -270.14 | -62.23 | -41.58 |
Other Non Operating Income (Expenses) | -1,112 | -1,534 | -322.49 | -71.43 | -113.06 | -153.05 |
EBT Excluding Unusual Items | -26,973 | -25,091 | -3,787 | -21,332 | 8,102 | 11,749 |
Impairment of Goodwill | -2.64 | -2.64 | - | -288.13 | - | - |
Gain (Loss) on Sale of Investments | -6,704 | -5,468 | -741.84 | -1,987 | 400.5 | 464.3 |
Gain (Loss) on Sale of Assets | -0.01 | 3.9 | -39.96 | 2.12 | -4.92 | -34.45 |
Asset Writedown | -3,274 | -1,049 | -0.58 | -233.11 | -0.8 | - |
Other Unusual Items | -2,517 | -2,517 | -2,082 | -659.43 | 81.74 | - |
Pretax Income | -39,470 | -34,124 | -6,651 | -24,497 | 8,579 | 12,179 |
Income Tax Expense | 1,024 | 700.78 | 1,779 | -802.61 | 1,890 | 2,475 |
Earnings From Continuing Operations | -40,494 | -34,824 | -8,430 | -23,695 | 6,688 | 9,704 |
Minority Interest in Earnings | 3,079 | 2,855 | -302.02 | 2,303 | -3,088 | -2,674 |
Net Income | -37,415 | -31,970 | -8,732 | -21,392 | 3,601 | 7,030 |
Net Income to Common | -37,415 | -31,970 | -8,732 | -21,392 | 3,601 | 7,030 |
Net Income Growth | - | - | - | - | -48.78% | 23.86% |
Shares Outstanding (Basic) | 5,221 | 5,294 | 5,137 | 5,243 | 5,903 | 5,408 |
Shares Outstanding (Diluted) | 5,221 | 5,294 | 5,137 | 5,243 | 5,903 | 5,408 |
Shares Change (YoY) | -42.80% | 3.07% | -2.03% | -11.17% | 9.15% | 0.04% |
EPS (Basic) | -7.17 | -6.04 | -1.70 | -4.08 | 0.61 | 1.30 |
EPS (Diluted) | -7.17 | -6.04 | -1.70 | -4.08 | 0.61 | 1.30 |
EPS Growth | - | - | - | - | -53.08% | 23.81% |
Free Cash Flow | -660.58 | -677.08 | -3,553 | 5,227 | 13,798 | 14,162 |
Free Cash Flow Per Share | -0.13 | -0.13 | -0.69 | 1.00 | 2.34 | 2.62 |
Dividend Per Share | - | - | - | - | - | 0.450 |
Gross Margin | -100.48% | -34.96% | 5.64% | -18.48% | 15.29% | 22.69% |
Operating Margin | -144.80% | -56.86% | -1.43% | -36.53% | 6.69% | 12.16% |
Profit Margin | -320.15% | -116.02% | -13.81% | -38.99% | 3.21% | 8.02% |
Free Cash Flow Margin | -5.65% | -2.46% | -5.62% | 9.53% | 12.29% | 16.15% |
EBITDA | -16,804 | -15,523 | -719.59 | -19,829 | 7,742 | 10,963 |
EBITDA Margin | -143.79% | -56.34% | -1.14% | -36.14% | 6.89% | 12.50% |
D&A For EBITDA | 117.8 | 145.49 | 182.41 | 211.71 | 234.48 | 301.32 |
EBIT | -16,922 | -15,669 | -902 | -20,040 | 7,508 | 10,662 |
EBIT Margin | -144.80% | -56.86% | -1.43% | -36.53% | 6.69% | 12.16% |
Effective Tax Rate | - | - | - | - | 22.04% | 20.32% |
Revenue as Reported | 11,687 | 27,555 | 63,238 | 54,862 | 112,310 | 87,704 |
Advertising Expenses | - | 265.18 | 507.31 | 1,800 | 2,769 | 1,558 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.