China Tungsten And Hightech Materials Co.,Ltd (SHE:000657)

SHE:000657 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Cash & Equivalents	1,517	866.66	760.63	968.61	947.27
Trading Asset Securities	0.15	1.36	0.7	-	-
Cash & Short-Term Investments	1,518	868.03	761.33	968.61	947.27
Cash Growth	74.84%	14.01%	-21.40%	2.25%	23.25%
Accounts Receivable	4,561	3,677	3,183	1,648	1,613
Other Receivables	90.98	66.77	55.51	44.31	35.34
Receivables	4,652	3,744	3,238	1,692	1,648
Inventory	3,747	3,334	2,925	2,810	2,525
Other Current Assets	331.89	207.27	170.69	206.4	179.29
Total Current Assets	10,249	8,152	7,096	5,677	5,299
Property, Plant & Equipment	5,580	3,935	3,779	3,350	3,129
Long-Term Investments	94.9	5.61	6.18	7.5	7.55
Other Intangible Assets	921.99	475.62	486.11	506.37	525.63
Long-Term Deferred Tax Assets	254.18	110.86	115.36	86.03	90.29
Long-Term Deferred Charges	35.33	16.05	18.06	20.91	23.37
Other Long-Term Assets	280.56	279.48	196.66	170.07	127.65
Total Assets	17,416	12,975	11,697	9,818	9,203
Accounts Payable	1,779	1,348	909.68	589.3	596.95
Accrued Expenses	121.13	109.85	142.5	148.53	121.35
Short-Term Debt	1,492	986.88	790.23	455.92	1,516
Current Portion of Long-Term Debt	887.78	741.68	579.28	1,144	193.17
Current Portion of Leases	-	23.01	31.03	14.93	-
Current Income Taxes Payable	155.58	54.86	49.85	7.52	5.43
Current Unearned Revenue	184.91	145.57	221.53	215.73	142.53
Other Current Liabilities	2,086	1,243	1,237	259.4	234.28
Total Current Liabilities	6,707	4,653	3,961	2,835	2,810
Long-Term Debt	1,335	1,386	1,130	972.86	1,083
Long-Term Leases	51.4	52.29	72.05	45.43	-
Long-Term Unearned Revenue	473.01	224.32	222.44	161.47	157.98
Long-Term Deferred Tax Liabilities	68.44	53.92	61.92	23.32	13.52
Other Long-Term Liabilities	491.47	-	3.02	2.57	2.56
Total Liabilities	9,126	6,474	5,575	4,184	4,261
Common Stock	1,397	1,397	1,076	1,074	1,054
Additional Paid-In Capital	3,758	3,245	3,523	3,456	3,380
Retained Earnings	2,485	1,211	890.18	495.32	-32.26
Comprehensive Income & Other	-92.5	-81.47	-101.31	-112.89	-99.43
Total Common Equity	7,547	5,772	5,387	4,913	4,302
Minority Interest	742.99	729.73	735.2	721.34	639.5
Shareholders' Equity	8,290	6,501	6,123	5,634	4,942
Total Liabilities & Equity	17,416	12,975	11,697	9,818	9,203
Total Debt	3,767	3,190	2,603	2,633	2,792
Net Cash (Debt)	-2,249	-2,322	-1,842	-1,664	-1,845
Net Cash Per Share	-1.08	-1.68	-1.31	-1.16	-1.48
Filing Date Shares Outstanding	4,158	1,397	1,398	1,396	1,371
Total Common Shares Outstanding	4,158	1,397	1,398	1,396	1,371
Working Capital	3,542	3,500	3,135	2,842	2,489
Book Value Per Share	1.82	4.13	3.85	3.52	3.14
Tangible Book Value	6,625	5,296	4,901	4,406	3,777
Tangible Book Value Per Share	1.59	3.79	3.51	3.16	2.76
Buildings	-	1,981	1,888	1,820	1,678
Machinery	-	7,577	7,074	6,525	6,212
Construction In Progress	-	223.47	275.4	174.8	172.76

Source: S&P Global Market Intelligence. Standard template. Financial Sources.