SHE:000663 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Jan '21 Jan 1, 2021
Market Capitalization	2,727	1,818	2,720	2,791	3,091	1,330
Market Cap Growth	56.37%	-33.17%	-2.53%	-9.70%	132.41%	-17.71%
Enterprise Value	2,575	1,765	2,783	2,608	3,549	2,418
Last Close Price	8.10	5.40	8.08	8.29	9.18	3.95
PE Ratio	-	-	14.32	10.41	56.58	36.55
PS Ratio	8.58	5.63	3.93	3.69	6.10	2.29
PB Ratio	2.64	1.73	2.40	2.97	4.55	2.13
P/TBV Ratio	2.99	1.96	2.69	3.20	5.04	2.38
P/FCF Ratio	28.09	16.04	-	6.36	19.04	31.98
P/OCF Ratio	26.37	15.52	7.80	6.31	18.81	30.31
EV/Sales Ratio	8.10	5.46	4.01	3.45	7.01	4.16
EV/EBITDA Ratio	270.61	-	10.31	8.70	27.00	85.77
EV/EBIT Ratio	-	-	11.44	9.62	34.56	-
EV/FCF Ratio	26.52	15.57	-	5.94	21.87	58.15
Debt / Equity Ratio	0.03	0.08	0.17	0	0.77	1.18
Debt / EBITDA Ratio	3.40	-	0.71	0.00	3.98	26.28
Debt / FCF Ratio	0.33	0.72	-	0.00	3.22	17.81
Net Debt / Equity Ratio	-0.18	-0.19	-0.07	-0.26	0.57	0.96
Net Debt / EBITDA Ratio	-21.44	51.03	-0.31	-0.83	2.97	21.33
Net Debt / FCF Ratio	-1.88	-1.73	0.47	-0.56	2.41	14.46
Asset Turnover	0.21	0.20	0.50	0.61	0.35	0.28
Inventory Turnover	0.66	0.66	0.79	0.73	0.55	0.65
Quick Ratio	0.63	0.75	1.01	2.00	0.59	0.26
Current Ratio	1.76	1.90	2.58	5.43	1.51	1.27
Return on Equity (ROE)	-6.18%	-7.78%	18.39%	33.19%	8.37%	5.97%
Return on Assets (ROA)	-0.86%	-1.23%	10.86%	13.59%	4.45%	-0.86%
Return on Invested Capital (ROIC)	-2.43%	-3.36%	27.94%	30.78%	8.94%	-1.91%
Return on Capital Employed (ROCE)	-2.00%	-2.80%	18.10%	27.90%	14.90%	-4.40%
Earnings Yield	-2.41%	-4.68%	6.98%	9.60%	1.77%	2.74%
FCF Yield	3.56%	6.24%	-6.60%	15.73%	5.25%	3.13%
Payout Ratio	-	-	1.46%	5.16%	53.18%	165.79%
Buyback Yield / Dilution	-4.37%	-0.24%	-1.30%	1.88%	-3.22%	1.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.