Jinhong Holding Group Co., Ltd. (SHE:000669)
China · Delayed Price · Currency is CNY 2.640
+0.010 (0.38%)
Jul 18, 2025, 2:45 PM CST
Jinhong Holding Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -233.65 | -212.1 | -222.83 | -132.73 | -660.67 | 16.52 | Upgrade |
Depreciation & Amortization | 130.34 | 130.34 | 128.03 | 127.15 | 138.43 | 221.86 | Upgrade |
Other Amortization | 0.17 | 0.17 | 1.13 | 2.49 | 6.8 | 16.33 | Upgrade |
Loss (Gain) From Sale of Assets | -0 | -0 | -0.14 | -0.02 | 0.27 | 0.18 | Upgrade |
Asset Writedown & Restructuring Costs | 13.11 | 13.11 | 0.75 | 1.06 | 91.05 | 47.28 | Upgrade |
Loss (Gain) From Sale of Investments | -7.15 | -7.15 | -4 | -8.55 | -77.88 | -610.39 | Upgrade |
Provision & Write-off of Bad Debts | 1.33 | 1.33 | 0.95 | 0.05 | 2.12 | 52.59 | Upgrade |
Other Operating Activities | 223.08 | 287.27 | 208.22 | 154.83 | 771.33 | 294.47 | Upgrade |
Change in Accounts Receivable | -7.35 | -7.35 | 5.64 | 39.5 | -238.66 | 771.16 | Upgrade |
Change in Inventory | -0.08 | -0.08 | 0.67 | 21.79 | 7.02 | -17.52 | Upgrade |
Change in Accounts Payable | 84.84 | 84.84 | 106.13 | 16.95 | 202.66 | -426.63 | Upgrade |
Operating Cash Flow | 160.65 | 246.39 | 200.11 | 227.79 | 222.11 | 363.69 | Upgrade |
Operating Cash Flow Growth | -9.25% | 23.13% | -12.15% | 2.56% | -38.93% | -30.91% | Upgrade |
Capital Expenditures | -36.21 | -42.35 | -65.68 | -105.3 | -111.08 | -181.89 | Upgrade |
Sale of Property, Plant & Equipment | 0.29 | 0.26 | 0.7 | 0.26 | 4.91 | 0.13 | Upgrade |
Cash Acquisitions | - | - | - | - | - | -0.72 | Upgrade |
Divestitures | - | - | 13.4 | 9.39 | 74.18 | 226.88 | Upgrade |
Investment in Securities | 1.07 | 1.07 | 1.22 | -20 | -1.13 | 34.05 | Upgrade |
Other Investing Activities | 3.42 | 4.62 | - | 15.6 | 32.95 | 4.41 | Upgrade |
Investing Cash Flow | -31.43 | -36.39 | -50.35 | -100.05 | -0.17 | 82.86 | Upgrade |
Long-Term Debt Issued | - | 705.08 | 826.22 | 1,060 | 864.88 | 1,056 | Upgrade |
Short-Term Debt Repaid | - | - | - | - | -32 | -41 | Upgrade |
Long-Term Debt Repaid | - | -833.13 | -923.61 | -1,155 | -1,041 | -1,476 | Upgrade |
Total Debt Repaid | -794.28 | -833.13 | -923.61 | -1,155 | -1,073 | -1,517 | Upgrade |
Net Debt Issued (Repaid) | -107.45 | -128.05 | -97.39 | -95.72 | -207.97 | -461.08 | Upgrade |
Issuance of Common Stock | - | - | - | - | 16.75 | - | Upgrade |
Common Dividends Paid | -46.97 | -49.69 | -50.4 | -69.15 | -74.63 | -172.43 | Upgrade |
Other Financing Activities | 25.1 | 3.02 | -22.59 | -7.05 | 12 | 37.32 | Upgrade |
Financing Cash Flow | -129.32 | -174.72 | -170.37 | -171.92 | -253.85 | -596.19 | Upgrade |
Net Cash Flow | -0.11 | 35.28 | -20.62 | -44.18 | -31.92 | -149.64 | Upgrade |
Free Cash Flow | 124.44 | 204.04 | 134.43 | 122.5 | 111.03 | 181.8 | Upgrade |
Free Cash Flow Growth | 12.79% | 51.78% | 9.75% | 10.33% | -38.93% | 11.17% | Upgrade |
Free Cash Flow Margin | 9.82% | 15.61% | 10.91% | 9.73% | 5.63% | 7.89% | Upgrade |
Free Cash Flow Per Share | 0.18 | 0.30 | 0.20 | 0.18 | 0.16 | 0.22 | Upgrade |
Cash Income Tax Paid | 60.9 | 61.21 | 61.7 | 54.15 | 148.81 | 143.78 | Upgrade |
Levered Free Cash Flow | 328.1 | 373.47 | 225.92 | 173.4 | 351.72 | -588.43 | Upgrade |
Unlevered Free Cash Flow | 363.5 | 408.24 | 263.16 | 214.39 | 402.18 | -436.31 | Upgrade |
Change in Net Working Capital | -228.34 | -258.23 | -199.99 | -179.48 | -299.64 | 452.24 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.