Genimous Technology Co., Ltd. (SHE:000676)
China
· Delayed Price · Currency is CNY 8.75
-0.36 (-3.95%)
Jun 6, 2025, 2:45 PM CST
Genimous Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 201.89 | 212.67 | 322.25 | -403.03 | 133.49 | -2,902 | Upgrade
|
| Depreciation & Amortization | 21.73 | 21.73 | 32.1 | 36.67 | 48.02 | 55.8 | Upgrade
|
| Other Amortization | 6.25 | 6.25 | 0.84 | 0.76 | 1.22 | 2.48 | Upgrade
|
| Loss (Gain) From Sale of Assets | -101.9 | -101.9 | 0.11 | -0.39 | -1.38 | -16.58 | Upgrade
|
| Asset Writedown & Restructuring Costs | 26.56 | 26.56 | 0 | 376.1 | 20.39 | 1,769 | Upgrade
|
| Loss (Gain) From Sale of Investments | -44.75 | -44.75 | -158.83 | 31.24 | -66.22 | 295.16 | Upgrade
|
| Provision & Write-off of Bad Debts | 33.88 | 33.88 | -8.49 | 114.74 | 101.15 | 515.99 | Upgrade
|
| Other Operating Activities | -246.64 | 85.47 | 64.91 | 55.03 | 49.44 | 144.37 | Upgrade
|
| Change in Accounts Receivable | -402.53 | -402.53 | -1,168 | 694.74 | 916.59 | 351.72 | Upgrade
|
| Change in Inventory | 4.67 | 4.67 | -4.96 | 3.83 | -66.83 | -0.94 | Upgrade
|
| Change in Accounts Payable | 134.74 | 134.74 | 659.91 | -146.51 | -940.12 | -532.46 | Upgrade
|
| Change in Other Net Operating Assets | -0 | -0 | - | - | -15.57 | 59.54 | Upgrade
|
| Operating Cash Flow | -325.14 | 17.75 | -259.39 | 785.97 | 181.44 | -221.11 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 333.19% | - | - | Upgrade
|
| Capital Expenditures | -0.2 | -0.19 | -13.14 | -18 | -101.33 | -10.09 | Upgrade
|
| Sale of Property, Plant & Equipment | 97.96 | 132.87 | 0.13 | 0.01 | 1.73 | 16.64 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -0.1 | Upgrade
|
| Divestitures | - | - | 29.27 | - | 0.15 | 26.75 | Upgrade
|
| Investment in Securities | 262.25 | 84.29 | 189.72 | -528.17 | 101.95 | 472.54 | Upgrade
|
| Other Investing Activities | -3.71 | 0.08 | 1.05 | 10.36 | 25.91 | 31.71 | Upgrade
|
| Investing Cash Flow | 356.3 | 217.05 | 207.02 | -535.81 | 28.4 | 537.45 | Upgrade
|
| Short-Term Debt Issued | - | 314.32 | 255.83 | 107.94 | 230.98 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 750 | Upgrade
|
| Total Debt Issued | 373.97 | 314.32 | 255.83 | 107.94 | 230.98 | 750 | Upgrade
|
| Short-Term Debt Repaid | - | -348 | -71.6 | -470 | -500 | - | Upgrade
|
| Long-Term Debt Repaid | - | -18.58 | -24.41 | -19.58 | -19.62 | -420.18 | Upgrade
|
| Total Debt Repaid | -168.58 | -366.58 | -96 | -489.58 | -519.62 | -420.18 | Upgrade
|
| Net Debt Issued (Repaid) | 205.39 | -52.26 | 159.82 | -381.64 | -288.64 | 329.82 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 3.35 | Upgrade
|
| Repurchase of Common Stock | -80 | -80 | -71.39 | - | - | - | Upgrade
|
| Common Dividends Paid | -4.79 | -5.14 | -5.89 | -9.29 | -23.02 | -65.19 | Upgrade
|
| Other Financing Activities | 21.55 | 238.7 | -182.57 | 232.04 | -245.21 | -159.66 | Upgrade
|
| Financing Cash Flow | 142.15 | 101.3 | -100.03 | -158.89 | -556.86 | 108.32 | Upgrade
|
| Foreign Exchange Rate Adjustments | 7.13 | 10.28 | 7 | 34.37 | 9.54 | -34.77 | Upgrade
|
| Net Cash Flow | 180.43 | 346.38 | -145.39 | 125.64 | -337.48 | 389.9 | Upgrade
|
| Free Cash Flow | -325.34 | 17.55 | -272.53 | 767.96 | 80.1 | -231.2 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 858.70% | - | - | Upgrade
|
| Free Cash Flow Margin | -8.88% | 0.53% | -9.44% | 28.89% | 1.41% | -2.16% | Upgrade
|
| Free Cash Flow Per Share | -0.26 | 0.01 | -0.21 | 0.60 | 0.06 | -0.18 | Upgrade
|
| Cash Interest Paid | 19.03 | 15.84 | 8.37 | 31.38 | 62.14 | 20.72 | Upgrade
|
| Cash Income Tax Paid | 34.76 | 34.84 | 26.2 | 20.58 | 26.24 | 72.17 | Upgrade
|
| Levered Free Cash Flow | -506.52 | -138.73 | -527.04 | 816.67 | -179.73 | -349.75 | Upgrade
|
| Unlevered Free Cash Flow | -500.57 | -132.65 | -520.65 | 843.78 | -120.45 | -329.21 | Upgrade
|
| Change in Net Working Capital | 555.03 | 191.17 | 637.19 | -804.24 | 71.87 | -6.08 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.