Xiangyang Automobile Bearing Co., Ltd. (SHE:000678)
China flag China · Delayed Price · Currency is CNY
17.04
+0.49 (2.96%)
Jul 16, 2025, 2:45 PM CST

SHE:000678 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
1,3541,3461,284992.161,1731,076
Upgrade
Other Revenue
109.66109.66110.52138.41144.56115.84
Upgrade
1,4641,4551,3941,1311,3181,192
Upgrade
Revenue Growth (YoY)
2.61%4.36%23.34%-14.20%10.59%-4.01%
Upgrade
Cost of Revenue
1,3151,3021,2541,0701,1541,101
Upgrade
Gross Profit
149.22153.21140.9260.42164.0890.17
Upgrade
Selling, General & Admin
119.18119.81110.53110.89120.1114.54
Upgrade
Research & Development
6060.4356.8538.7241.9539.92
Upgrade
Other Operating Expenses
20.3817.5417.1721.7620.4119.52
Upgrade
Operating Expenses
198.94199.38190.88173.49188.62188.55
Upgrade
Operating Income
-49.72-46.16-49.96-113.07-24.54-98.38
Upgrade
Interest Expense
-43-43-33.23-30.72-27.17-24.82
Upgrade
Interest & Investment Income
1.661.660.790.740.751.23
Upgrade
Currency Exchange Gain (Loss)
8.688.687.843.62-6.31-3.6
Upgrade
Other Non Operating Income (Expenses)
-0.51-0.34-1.58-1.240.65-0.41
Upgrade
EBT Excluding Unusual Items
-82.89-79.16-76.13-140.66-56.62-125.99
Upgrade
Gain (Loss) on Sale of Investments
0.320.23-0.06-0.620.12-0.99
Upgrade
Gain (Loss) on Sale of Assets
12.8212.818.752.031.521.07
Upgrade
Asset Writedown
-0-0--1.01--0.83
Upgrade
Legal Settlements
------0.57
Upgrade
Other Unusual Items
17.7817.6214.047.437.5928.98
Upgrade
Pretax Income
-51.97-48.5-53.4-132.82-47.4-98.32
Upgrade
Income Tax Expense
1.653.36.65-4.81.44-4.79
Upgrade
Earnings From Continuing Operations
-53.62-51.8-60.04-128.02-48.84-93.53
Upgrade
Minority Interest in Earnings
18.0216.436.322.84-0.812.21
Upgrade
Net Income
-35.61-35.37-53.72-125.17-49.65-91.31
Upgrade
Net Income to Common
-35.61-35.37-53.72-125.17-49.65-91.31
Upgrade
Shares Outstanding (Basic)
444442448464451457
Upgrade
Shares Outstanding (Diluted)
444442448464451457
Upgrade
Shares Change (YoY)
-1.40%-1.24%-3.43%2.70%-1.13%11.68%
Upgrade
EPS (Basic)
-0.08-0.08-0.12-0.27-0.11-0.20
Upgrade
EPS (Diluted)
-0.08-0.08-0.12-0.27-0.11-0.20
Upgrade
Free Cash Flow
72.5280.9719.7429.6849.54-58
Upgrade
Free Cash Flow Per Share
0.160.180.040.060.11-0.13
Upgrade
Gross Margin
10.19%10.53%10.11%5.34%12.45%7.57%
Upgrade
Operating Margin
-3.40%-3.17%-3.58%-10.00%-1.86%-8.26%
Upgrade
Profit Margin
-2.43%-2.43%-3.85%-11.07%-3.77%-7.66%
Upgrade
Free Cash Flow Margin
4.96%5.56%1.42%2.63%3.76%-4.87%
Upgrade
EBITDA
46.5251.4253.02-1.7690.544.7
Upgrade
EBITDA Margin
3.18%3.53%3.80%-0.16%6.87%0.39%
Upgrade
D&A For EBITDA
96.2397.58102.97111.31115.07103.08
Upgrade
EBIT
-49.72-46.16-49.96-113.07-24.54-98.38
Upgrade
EBIT Margin
-3.40%-3.17%-3.58%-10.00%-1.86%-8.26%
Upgrade
Revenue as Reported
1,4641,4551,3941,1311,3181,192
Upgrade
Advertising Expenses
-0.70.510.160.10.36
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.