Guangdong Baolihua New Energy Stock Co., Ltd. (SHE:000690)
China
· Delayed Price · Currency is CNY 4.340
-0.030 (-0.69%)
Jun 18, 2025, 2:45 PM CST
SHE:000690 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 7,740 | 7,887 | 9,902 | 9,152 | 9,245 | 7,131 | Upgrade
|
| Other Revenue | 16.73 | 16.73 | 373.02 | 262.82 | 165.74 | 28.34 | Upgrade
|
| Revenue | 7,757 | 7,904 | 10,275 | 9,415 | 9,411 | 7,160 | Upgrade
|
| Revenue Growth (YoY) | -24.20% | -23.08% | 9.13% | 0.05% | 31.44% | 27.24% | Upgrade
|
| Selling, General & Admin | 206.33 | 198.35 | 246.93 | 192.65 | 421.67 | 368.44 | Upgrade
|
| Provision for Bad Debts | 16.69 | 1.92 | 3.44 | -2.91 | 3.36 | 5.94 | Upgrade
|
| Other Operating Expenses | 6,528 | 6,787 | 8,935 | 8,942 | 7,934 | 4,215 | Upgrade
|
| Total Operating Expenses | 6,751 | 6,987 | 9,186 | 9,132 | 8,359 | 4,589 | Upgrade
|
| Operating Income | 1,006 | 916.37 | 1,089 | 282.89 | 1,051 | 2,571 | Upgrade
|
| Interest Expense | -140.91 | -159.14 | -230.93 | -268.96 | -292.08 | -371.86 | Upgrade
|
| Interest Income | 201.43 | 195.92 | 292.09 | 367.38 | 335.08 | 76.02 | Upgrade
|
| Net Interest Expense | 60.52 | 36.78 | 61.16 | 98.42 | 43.01 | -295.83 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.39 | -0.39 | 0.86 | -16.44 | 0.04 | -0 | Upgrade
|
| Other Non-Operating Income (Expenses) | 0.43 | -1.1 | 4.41 | 0.68 | -8.14 | 43.65 | Upgrade
|
| EBT Excluding Unusual Items | 1,066 | 951.66 | 1,156 | 365.55 | 1,086 | 2,318 | Upgrade
|
| Gain (Loss) on Sale of Investments | -13.98 | -18.56 | -44.89 | -206.17 | -102.81 | 22.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.13 | 0.19 | - | - | Upgrade
|
| Asset Writedown | 0.02 | 0.02 | 0.01 | - | -0.01 | -40.58 | Upgrade
|
| Other Unusual Items | -4.33 | -4.35 | - | 7.53 | - | - | Upgrade
|
| Pretax Income | 1,048 | 928.77 | 1,111 | 167.1 | 983.53 | 2,301 | Upgrade
|
| Income Tax Expense | 247.59 | 223.23 | 222.35 | -16.04 | 159.16 | 482.85 | Upgrade
|
| Earnings From Continuing Ops. | 800.45 | 705.54 | 888.54 | 183.14 | 824.37 | 1,818 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -0 | Upgrade
|
| Net Income | 800.45 | 705.54 | 888.54 | 183.14 | 824.37 | 1,818 | Upgrade
|
| Net Income to Common | 800.45 | 705.54 | 888.54 | 183.14 | 824.37 | 1,818 | Upgrade
|
| Net Income Growth | -25.01% | -20.59% | 385.17% | -77.78% | -54.65% | 105.83% | Upgrade
|
| Shares Outstanding (Basic) | 2,167 | 2,176 | 2,176 | 2,289 | 2,169 | 2,164 | Upgrade
|
| Shares Outstanding (Diluted) | 2,167 | 2,176 | 2,176 | 2,289 | 2,169 | 2,164 | Upgrade
|
| Shares Change (YoY) | -0.40% | - | -4.95% | 5.53% | 0.24% | 0.46% | Upgrade
|
| EPS (Basic) | 0.37 | 0.32 | 0.41 | 0.08 | 0.38 | 0.84 | Upgrade
|
| EPS (Diluted) | 0.37 | 0.32 | 0.41 | 0.08 | 0.38 | 0.84 | Upgrade
|
| EPS Growth | -25.58% | -21.64% | 410.44% | -78.95% | -54.76% | 104.88% | Upgrade
|
| Free Cash Flow | 121.45 | 1.11 | 24.37 | 944.77 | 1,154 | 3,175 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.00 | 0.01 | 0.41 | 0.53 | 1.47 | Upgrade
|
| Dividend Per Share | 0.150 | 0.150 | 0.300 | 0.030 | 0.050 | 0.300 | Upgrade
|
| Dividend Growth | -50.00% | -50.00% | 900.00% | -40.00% | -83.33% | 50.00% | Upgrade
|
| Profit Margin | 10.32% | 8.93% | 8.65% | 1.94% | 8.76% | 25.39% | Upgrade
|
| Free Cash Flow Margin | 1.57% | 0.01% | 0.24% | 10.04% | 12.26% | 44.34% | Upgrade
|
| EBITDA | 1,626 | 1,551 | 1,781 | 1,029 | 1,818 | 3,354 | Upgrade
|
| EBITDA Margin | 20.96% | 19.62% | 17.33% | 10.93% | 19.31% | 46.84% | Upgrade
|
| D&A For EBITDA | 619.89 | 634.27 | 691.81 | 746.13 | 766.13 | 782.93 | Upgrade
|
| EBIT | 1,006 | 916.37 | 1,089 | 282.89 | 1,051 | 2,571 | Upgrade
|
| EBIT Margin | 12.97% | 11.59% | 10.60% | 3.00% | 11.17% | 35.90% | Upgrade
|
| Effective Tax Rate | 23.62% | 24.04% | 20.02% | - | 16.18% | 20.99% | Upgrade
|
| Revenue as Reported | 7,757 | 7,904 | 10,275 | 9,415 | 9,411 | 7,160 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.