SHE:000700 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	14,046	6,444	6,426	4,255	4,677	4,998
Market Cap Growth	112.80%	0.29%	51.01%	-9.02%	-6.42%	53.74%
Enterprise Value	14,142	6,910	7,603	6,025	6,520	7,030
Last Close Price	15.30	6.66	6.55	4.21	4.63	4.76
PE Ratio	30.36	10.29	14.31	8.55	-	256.85
Forward PE	30.00	16.41	16.41	16.41	16.41	16.41
PS Ratio	2.01	0.90	0.74	0.56	0.63	0.82
PB Ratio	3.48	1.84	1.85	1.43	2.03	1.81
P/TBV Ratio	3.64	1.93	1.95	1.52	2.20	1.95
P/FCF Ratio	24.20	7.12	8.63	7.34	73.28	-
P/OCF Ratio	18.44	5.34	6.21	4.17	11.15	19.91
PEG Ratio	-	0.92	0.92	0.92	0.92	0.92
EV/Sales Ratio	2.02	0.97	0.87	0.79	0.88	1.15
EV/EBITDA Ratio	20.02	12.53	9.03	8.70	13.36	17.60
EV/EBIT Ratio	51.27	40.32	17.02	17.18	49.70	241.99
EV/FCF Ratio	24.36	7.64	10.21	10.39	102.15	-
Debt / Equity Ratio	0.32	0.65	0.79	1.16	1.49	1.20
Debt / EBITDA Ratio	1.82	3.69	3.02	4.63	6.60	8.26
Debt / FCF Ratio	2.21	2.50	3.71	5.95	53.74	-
Net Debt / Equity Ratio	0.02	0.07	0.27	0.49	0.80	0.75
Net Debt / EBITDA Ratio	0.13	0.41	1.13	2.13	3.77	5.17
Net Debt / FCF Ratio	0.14	0.25	1.28	2.54	28.84	-7.75
Asset Turnover	0.87	0.80	0.93	0.87	0.89	0.76
Inventory Turnover	6.88	6.22	6.72	6.15	6.32	5.41
Quick Ratio	0.76	0.72	0.70	0.66	0.60	0.56
Current Ratio	1.11	0.94	0.92	0.90	0.84	0.82
Return on Equity (ROE)	11.86%	17.85%	14.03%	19.01%	-7.75%	0.65%
Return on Assets (ROA)	2.15%	1.21%	2.98%	2.48%	0.98%	0.22%
Return on Invested Capital (ROIC)	6.12%	4.08%	9.91%	7.60%	2.93%	0.26%
Return on Capital Employed (ROCE)	6.60%	4.70%	12.00%	10.10%	4.40%	0.80%
Earnings Yield	3.29%	9.72%	6.99%	11.70%	-4.19%	0.39%
FCF Yield	4.13%	14.04%	11.58%	13.63%	1.36%	-5.33%
Dividend Yield	2.14%	4.89%	3.31%	-	-	4.58%
Payout Ratio	79.15%	43.60%	56.40%	41.52%	-	1303.39%
Buyback Yield / Dilution	0.16%	0.01%	0.78%	-1.15%	1.24%	-12.30%
Total Shareholder Return	2.29%	4.90%	4.10%	-1.15%	1.24%	-7.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.