Xiamen Xindeco Ltd. (SHE:000701)
China · Delayed Price · Currency is CNY 6.22
+0.02 (0.32%)
At close: Feb 13, 2026
Xiamen Xindeco Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 36,225 | 43,590 | 71,177 | 93,744 | 108,300 | 76,047 |
Other Revenue | 195.36 | 195.36 | 363.21 | 256.51 | 249.38 | 229.64 |
| 36,421 | 43,786 | 71,540 | 94,000 | 108,549 | 76,276 | |
Revenue Growth (YoY) | -27.10% | -38.80% | -23.89% | -13.40% | 42.31% | -8.98% |
Cost of Revenue | 35,701 | 42,992 | 71,048 | 92,677 | 106,712 | 75,052 |
Gross Profit | 719.3 | 793.54 | 492.51 | 1,323 | 1,838 | 1,224 |
Selling, General & Admin | 851.87 | 915.8 | 953.96 | 810.43 | 891.24 | 753.89 |
Research & Development | 41.81 | 45.68 | 54.82 | 54.13 | 72.29 | 60.88 |
Other Operating Expenses | 130.29 | 67.15 | 90.94 | 82.83 | 62.04 | 58.79 |
Operating Expenses | 1,185 | 1,128 | 859.32 | 538.37 | 1,055 | 860.38 |
Operating Income | -466.08 | -334.73 | -366.81 | 785.06 | 782.49 | 363.8 |
Interest Expense | -287.74 | -382.77 | -392.42 | -365.9 | -475.04 | -476.43 |
Interest & Investment Income | 100.31 | 102.21 | 35.53 | 298.91 | 19.82 | 73.32 |
Currency Exchange Gain (Loss) | -4.77 | -4.77 | -17.85 | -360 | 76.33 | 149.35 |
Other Non Operating Income (Expenses) | -170.45 | -109.28 | 69.92 | 116.61 | -63.44 | -22.03 |
EBT Excluding Unusual Items | -828.73 | -729.35 | -671.63 | 474.68 | 340.16 | 88.01 |
Impairment of Goodwill | -4.9 | -4.9 | -4.24 | -3.86 | -9.18 | -2.42 |
Gain (Loss) on Sale of Investments | 10.36 | -140.99 | -129.45 | -267.64 | -86.06 | -52.92 |
Gain (Loss) on Sale of Assets | 1.63 | 25.17 | 46.91 | 19.46 | 13.58 | 12.22 |
Asset Writedown | 117.34 | -15.68 | -39.08 | -19.2 | -21.66 | -16.73 |
Legal Settlements | -0.81 | -0.81 | -2.59 | -1.17 | -0.04 | -13.87 |
Other Unusual Items | 147.1 | 101.13 | 90.48 | 108.6 | 47.94 | 121.94 |
Pretax Income | -558.02 | -765.44 | -709.58 | 310.88 | 284.73 | 136.24 |
Income Tax Expense | 70.04 | 53.07 | -75.04 | 92.12 | 116.19 | 79.65 |
Earnings From Continuing Operations | -628.06 | -818.51 | -634.54 | 218.76 | 168.54 | 56.59 |
Minority Interest in Earnings | -34.13 | 7.9 | 37.91 | -167.92 | -122.85 | -45.52 |
Net Income | -662.18 | -810.61 | -596.64 | 50.84 | 45.69 | 11.07 |
Preferred Dividends & Other Adjustments | 158 | 64.31 | 117.93 | 126.84 | 121.52 | 128.31 |
Net Income to Common | -820.19 | -874.92 | -714.56 | -75.99 | -75.83 | -117.24 |
Net Income Growth | - | - | - | 11.27% | 312.68% | - |
Shares Outstanding (Basic) | 843 | 654 | 600 | 528 | 487 | 407 |
Shares Outstanding (Diluted) | 843 | 654 | 600 | 528 | 487 | 407 |
Shares Change (YoY) | 21.72% | 9.04% | 13.60% | 8.44% | 19.76% | 0.01% |
EPS (Basic) | -0.97 | -1.34 | -1.19 | -0.14 | -0.16 | -0.29 |
EPS (Diluted) | -0.97 | -1.34 | -1.19 | -0.14 | -0.16 | -0.29 |
Free Cash Flow | -622.1 | 632.75 | 430.21 | 251.93 | 2,795 | -150.6 |
Free Cash Flow Per Share | -0.74 | 0.97 | 0.72 | 0.48 | 5.74 | -0.37 |
Gross Margin | 1.98% | 1.81% | 0.69% | 1.41% | 1.69% | 1.60% |
Operating Margin | -1.28% | -0.76% | -0.51% | 0.83% | 0.72% | 0.48% |
Profit Margin | -2.25% | -2.00% | -1.00% | -0.08% | -0.07% | -0.15% |
Free Cash Flow Margin | -1.71% | 1.44% | 0.60% | 0.27% | 2.57% | -0.20% |
EBITDA | -280.66 | -137.3 | -153.36 | 992.46 | 989.51 | 558.34 |
EBITDA Margin | -0.77% | -0.31% | -0.21% | 1.06% | 0.91% | 0.73% |
D&A For EBITDA | 185.42 | 197.43 | 213.45 | 207.4 | 207.02 | 194.54 |
EBIT | -466.08 | -334.73 | -366.81 | 785.06 | 782.49 | 363.8 |
EBIT Margin | -1.28% | -0.76% | -0.51% | 0.83% | 0.72% | 0.48% |
Effective Tax Rate | - | - | - | 29.63% | 40.81% | 58.46% |
Revenue as Reported | 36,421 | 43,786 | 71,540 | 94,000 | 108,549 | 76,276 |
Advertising Expenses | - | 29.72 | 33.71 | 35.5 | 27.01 | 28.86 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.