HBIS Company Limited (SHE:000709)
China
· Delayed Price · Currency is CNY 2.170
-0.080 (-3.56%)
Apr 30, 2025, 3:04 PM CST
HBIS Company Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 780.61 | 707.43 | 1,084 | 1,395 | 2,688 | 1,698 | Upgrade
|
| Depreciation & Amortization | 7,829 | 7,829 | 7,334 | 7,645 | 7,963 | 6,885 | Upgrade
|
| Other Amortization | 0.19 | 0.19 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | 48.87 | 48.87 | 8.34 | -2.68 | -7.78 | -2.78 | Upgrade
|
| Asset Writedown & Restructuring Costs | 48.6 | 48.6 | 23.9 | 3.25 | 5.47 | 2.23 | Upgrade
|
| Loss (Gain) From Sale of Investments | -649.74 | -649.74 | -686.39 | -686.92 | -529.42 | -436.76 | Upgrade
|
| Provision & Write-off of Bad Debts | -50.54 | -50.54 | 86.45 | 514.15 | 215.81 | 42.93 | Upgrade
|
| Other Operating Activities | 6,590 | 6,757 | 6,799 | 6,014 | 5,584 | 4,926 | Upgrade
|
| Change in Accounts Receivable | 1,896 | 1,896 | 2,694 | 3,027 | 1,797 | -2,727 | Upgrade
|
| Change in Inventory | -2,635 | -2,635 | 1,765 | -2,732 | 1,198 | 1,135 | Upgrade
|
| Change in Accounts Payable | -4,288 | -4,288 | -7,911 | -5,831 | -4,162 | -3,824 | Upgrade
|
| Operating Cash Flow | 9,584 | 9,678 | 11,213 | 9,235 | 14,702 | 7,685 | Upgrade
|
| Operating Cash Flow Growth | -14.84% | -13.69% | 21.42% | -37.19% | 91.30% | -21.55% | Upgrade
|
| Capital Expenditures | -19,580 | -19,025 | -17,558 | -21,260 | -9,800 | -11,228 | Upgrade
|
| Sale of Property, Plant & Equipment | 679.04 | 679.04 | 5,764 | 9,305 | 14,616 | 0.12 | Upgrade
|
| Investment in Securities | - | - | - | - | -89.31 | -1,715 | Upgrade
|
| Other Investing Activities | 217.58 | 315.58 | 1,260 | 21.99 | 712.52 | 301.93 | Upgrade
|
| Investing Cash Flow | -18,683 | -18,031 | -10,534 | -11,934 | 5,400 | -12,656 | Upgrade
|
| Long-Term Debt Issued | - | 123,705 | 121,074 | 106,576 | 111,081 | 92,152 | Upgrade
|
| Long-Term Debt Repaid | - | -117,119 | -111,016 | -99,415 | -113,166 | -80,620 | Upgrade
|
| Net Debt Issued (Repaid) | 13,835 | 6,586 | 10,057 | 7,162 | -2,085 | 11,533 | Upgrade
|
| Issuance of Common Stock | 4,900 | 3,900 | 2,993 | 3,500 | - | 100 | Upgrade
|
| Common Dividends Paid | -6,276 | -6,557 | -6,683 | -5,332 | -6,076 | -4,364 | Upgrade
|
| Other Financing Activities | -7,647 | -6,817 | 3,087 | -6,895 | -1,630 | 110.71 | Upgrade
|
| Financing Cash Flow | 4,812 | -2,887 | 9,454 | -1,565 | -9,791 | 7,380 | Upgrade
|
| Foreign Exchange Rate Adjustments | -35.94 | -34.96 | 12.62 | -38.15 | -54.82 | -4.59 | Upgrade
|
| Net Cash Flow | -4,323 | -11,275 | 10,146 | -4,302 | 10,256 | 2,405 | Upgrade
|
| Free Cash Flow | -9,996 | -9,347 | -6,345 | -12,025 | 4,902 | -3,543 | Upgrade
|
| Free Cash Flow Margin | -8.03% | -7.69% | -5.17% | -8.38% | 3.28% | -3.29% | Upgrade
|
| Free Cash Flow Per Share | -0.97 | -0.61 | -0.53 | -1.12 | 0.44 | -0.25 | Upgrade
|
| Cash Income Tax Paid | 1,810 | 1,349 | 1,893 | 2,291 | 2,961 | 1,952 | Upgrade
|
| Levered Free Cash Flow | -16,286 | -19,809 | -3,178 | -15,653 | -6,796 | 6,279 | Upgrade
|
| Unlevered Free Cash Flow | -13,174 | -16,593 | 35.49 | -12,567 | -3,373 | 8,991 | Upgrade
|
| Change in Net Working Capital | 5,267 | 9,218 | -6,414 | 2,596 | 6,745 | -8,990 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.