China Zhenhua (Group) Science & Technology Co., Ltd (SHE: 000733)
China
· Delayed Price · Currency is CNY 34.12
-0.88 (-2.51%)
Sep 9, 2024, 1:39 PM CST
China Zhenhua (Group) Science & Technology Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 1,572 | 2,682 | 2,383 | 1,491 | 605.57 | 297.61 | Upgrade
|
| Depreciation & Amortization | 281.84 | 271 | 268.93 | 228.02 | 193.02 | 172.65 | Upgrade
|
| Other Amortization | 61.47 | 55.58 | 44.23 | 31.5 | 25.45 | 38.94 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.24 | -0.96 | -2.59 | -1.48 | 2.32 | -1.37 | Upgrade
|
| Asset Writedown & Restructuring Costs | -19.02 | -20.26 | 47.47 | 32.59 | 8.92 | -27.9 | Upgrade
|
| Loss (Gain) From Sale of Investments | -43.46 | -35 | -21.98 | -25.96 | -23.34 | 127.49 | Upgrade
|
| Provision & Write-off of Bad Debts | 14.94 | 61.58 | 45.79 | -6.15 | 118.95 | 46.8 | Upgrade
|
| Other Operating Activities | 101.22 | 108.42 | 175.77 | 175.92 | 142.52 | 121.77 | Upgrade
|
| Change in Accounts Receivable | 766.03 | -1,505 | -1,627 | -427.26 | -402.2 | -279.5 | Upgrade
|
| Change in Inventory | -175.32 | 117.65 | -545.21 | -823.26 | -159.17 | 496.99 | Upgrade
|
| Change in Accounts Payable | -689.07 | -514.19 | 40.75 | 669.57 | -661.62 | -829.24 | Upgrade
|
| Operating Cash Flow | 1,887 | 1,232 | 821.29 | 1,335 | -69.24 | 259.51 | Upgrade
|
| Operating Cash Flow Growth | 105.11% | 49.99% | -38.50% | - | - | -18.43% | Upgrade
|
| Capital Expenditures | -553.49 | -464.34 | -438.23 | -476.6 | -400.28 | -330.04 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.65 | 26.42 | 2.3 | 3.99 | 0.93 | 1.38 | Upgrade
|
| Divestitures | - | - | 10.3 | - | - | -179.59 | Upgrade
|
| Investment in Securities | -2,100 | -2,100 | 22 | 66.13 | 192.11 | 139.29 | Upgrade
|
| Other Investing Activities | 32.39 | 19.74 | 17.65 | 24.2 | 37.81 | 170.89 | Upgrade
|
| Investing Cash Flow | -2,620 | -2,518 | -385.98 | -382.27 | -169.43 | -198.07 | Upgrade
|
| Long-Term Debt Issued | - | 1,011 | 891.01 | 848.66 | 1,070 | 1,601 | Upgrade
|
| Long-Term Debt Repaid | - | -824.39 | -1,006 | -1,002 | -1,170 | -1,532 | Upgrade
|
| Net Debt Issued (Repaid) | -284.28 | 187.03 | -115.09 | -152.9 | -99.34 | 68.69 | Upgrade
|
| Issuance of Common Stock | 2,534 | 2,514 | 25.92 | 38.84 | - | - | Upgrade
|
| Common Dividends Paid | -659.36 | -638.25 | -181.43 | -114.6 | -80.11 | -91.17 | Upgrade
|
| Other Financing Activities | 15.3 | 66.53 | -66.53 | 1.3 | 4.77 | 115.08 | Upgrade
|
| Financing Cash Flow | 1,606 | 2,129 | -337.13 | -227.37 | -174.68 | 92.59 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.36 | 0.23 | 0.44 | -0.18 | 0.07 | 0.14 | Upgrade
|
| Net Cash Flow | 872.93 | 843.39 | 98.62 | 725.54 | -413.27 | 154.17 | Upgrade
|
| Free Cash Flow | 1,334 | 767.52 | 383.06 | 858.76 | -469.52 | -70.53 | Upgrade
|
| Free Cash Flow Growth | 138.37% | 100.37% | -55.39% | - | - | - | Upgrade
|
| Free Cash Flow Margin | 22.58% | 9.85% | 5.27% | 15.18% | -11.89% | -1.92% | Upgrade
|
| Free Cash Flow Per Share | 2.47 | 1.47 | 0.74 | 1.67 | -0.91 | -0.14 | Upgrade
|
| Cash Income Tax Paid | 917.44 | 1,124 | 891.34 | 552.91 | 370.66 | 315.85 | Upgrade
|
| Levered Free Cash Flow | 778.6 | 101.97 | -156.65 | 184.64 | -464.39 | 628.63 | Upgrade
|
| Unlevered Free Cash Flow | 804.02 | 129.08 | -131.76 | 215.29 | -429.8 | 670.23 | Upgrade
|
| Change in Net Working Capital | 12.54 | 1,596 | 1,734 | 639.65 | 790.24 | -438.52 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.