CCCG Real Estate Company Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3,833	6,425	6,808	12,455	4,416	4,645
Market Cap Growth	-37.29%	-5.63%	-45.34%	182.05%	-4.94%	21.97%
Enterprise Value	2,810	30,330	51,406	66,000	62,840	44,383
Last Close Price	5.13	8.60	9.79	17.90	6.33	6.61
PE Ratio	3.43	-	-	366.98	18.74	13.37
PS Ratio	0.19	0.35	0.21	0.32	0.30	0.38
PB Ratio	3.01	0.58	0.38	0.65	0.25	0.36
P/TBV Ratio	3.09	-	3.70	3.80	1.36	1.52
P/FCF Ratio	1.78	2.04	0.96	4.32	-	-
P/OCF Ratio	1.77	2.02	0.95	4.24	-	-
EV/Sales Ratio	0.14	1.66	1.56	1.72	4.32	3.61
EV/EBITDA Ratio	-	-	285.28	25.24	46.26	28.91
EV/EBIT Ratio	-	-	347.28	25.52	47.21	29.44
EV/FCF Ratio	1.30	9.62	7.27	22.89	-	-
Debt / Equity Ratio	0.03	3.30	2.27	2.30	2.86	3.01
Debt / EBITDA Ratio	-	-	197.20	16.52	37.06	25.24
Debt / FCF Ratio	0.02	11.55	5.76	15.17	-	-
Net Debt / Equity Ratio	-0.82	2.52	1.59	1.75	2.17	2.11
Net Debt / EBITDA Ratio	0.23	-7.26	157.93	12.72	28.64	17.73
Net Debt / FCF Ratio	-0.49	8.81	4.02	11.54	-8.60	-1.45
Asset Turnover	0.34	0.16	0.25	0.28	0.12	0.17
Inventory Turnover	0.52	0.23	0.31	0.31	0.13	0.18
Quick Ratio	2.08	0.24	0.32	0.23	0.24	0.40
Current Ratio	2.12	1.66	1.92	1.76	1.70	2.18
Return on Equity (ROE)	-4.54%	-44.15%	-7.59%	5.53%	4.79%	9.35%
Return on Assets (ROA)	-4.76%	-2.09%	0.07%	1.16%	0.69%	1.28%
Return on Invested Capital (ROIC)	24.33%	-9.06%	0.30%	2.22%	1.33%	3.31%
Return on Capital Employed (ROCE)	-342.20%	-8.20%	0.20%	4.00%	2.10%	2.70%
Earnings Yield	29.65%	-80.61%	-23.67%	0.27%	5.34%	7.48%
FCF Yield	56.19%	49.08%	103.92%	23.16%	-102.49%	-403.98%
Dividend Yield	-	-	-	0.06%	0.63%	0.76%
Payout Ratio	106.45%	-	-	11288.43%	1753.50%	779.18%
Buyback Yield / Dilution	-8.93%	-3.98%	-	-	-	-
Total Shareholder Return	-8.93%	-3.98%	-	0.06%	0.63%	0.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.