North Copper Co., Ltd. (SHE:000737)
China flag China · Delayed Price · Currency is CNY
12.08
-0.05 (-0.41%)
Sep 8, 2025, 11:44 AM CST

North Copper Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
24,39624,0469,30310,5739,8357,090
Upgrade
Other Revenue
61.3360.6891.97104.37129.581,438
Upgrade
24,45724,1079,39510,6779,9658,528
Upgrade
Revenue Growth (YoY)
41.20%156.60%-12.01%7.15%16.85%602.07%
Upgrade
Cost of Revenue
22,76822,5608,0599,4898,1767,157
Upgrade
Gross Profit
1,6891,5461,3361,1881,7891,371
Upgrade
Selling, General & Admin
318.83293.23230.62207.12336.77325.72
Upgrade
Research & Development
61.2752.6225.41.434.355.83
Upgrade
Other Operating Expenses
215.74158.7112.99121.13124.31106.27
Upgrade
Operating Expenses
595.94504.59368.92329.85467.14438.71
Upgrade
Operating Income
1,0941,042966.66857.931,322932.09
Upgrade
Interest Expense
-274.2-292.83-166.44-142.9-198.93-289.03
Upgrade
Interest & Investment Income
0.3810.4919.7912.1818.8669
Upgrade
Currency Exchange Gain (Loss)
5.252.51-7.93-2.52-0.068.03
Upgrade
Other Non Operating Income (Expenses)
-18.69-16.71-12.43-14.18-20.67-45.09
Upgrade
EBT Excluding Unusual Items
806.25745.36799.66710.51,121675
Upgrade
Gain (Loss) on Sale of Investments
----1.12-23.57-
Upgrade
Gain (Loss) on Sale of Assets
-0.20.39-2.18-0.02114.26
Upgrade
Asset Writedown
3.965.135.26-11.09-8.25-12
Upgrade
Other Unusual Items
20.6210.8620.726.123.739.81
Upgrade
Pretax Income
830.63761.75825.64706.591,093787.07
Upgrade
Income Tax Expense
190.89148.93204.34151.87256.44166.96
Upgrade
Earnings From Continuing Operations
639.74612.82621.3554.72836.47620.11
Upgrade
Net Income to Company
639.74612.82621.3554.72836.47620.11
Upgrade
Minority Interest in Earnings
----0.21-1.51
Upgrade
Net Income
639.74612.82621.3554.72836.68618.6
Upgrade
Net Income to Common
639.74612.82621.3554.72836.68618.6
Upgrade
Net Income Growth
-18.20%-1.37%12.00%-33.70%35.25%-
Upgrade
Shares Outstanding (Basic)
1,8381,7711,7701,7721,6911,691
Upgrade
Shares Outstanding (Diluted)
1,8381,7711,7701,7721,6911,691
Upgrade
Shares Change (YoY)
3.89%0.06%-0.12%4.79%0.01%208.14%
Upgrade
EPS (Basic)
0.350.350.350.310.490.37
Upgrade
EPS (Diluted)
0.350.350.350.310.490.37
Upgrade
EPS Growth
-21.26%-1.43%12.14%-36.73%35.24%-
Upgrade
Free Cash Flow
-2,098-646.65-2,874920.69-1.88985.25
Upgrade
Free Cash Flow Per Share
-1.14-0.36-1.620.52-0.000.58
Upgrade
Dividend Per Share
0.1100.1100.100---
Upgrade
Dividend Growth
10.00%10.00%----
Upgrade
Gross Margin
6.91%6.42%14.22%11.12%17.95%16.07%
Upgrade
Operating Margin
4.47%4.32%10.29%8.04%13.26%10.93%
Upgrade
Profit Margin
2.62%2.54%6.61%5.20%8.40%7.25%
Upgrade
Free Cash Flow Margin
-8.58%-2.68%-30.59%8.62%-0.02%11.55%
Upgrade
EBITDA
1,5741,4901,2531,1211,6161,216
Upgrade
EBITDA Margin
6.44%6.18%13.34%10.50%16.21%14.26%
Upgrade
D&A For EBITDA
480.5448.28286.52262.95293.95283.75
Upgrade
EBIT
1,0941,042966.66857.931,322932.09
Upgrade
EBIT Margin
4.47%4.32%10.29%8.04%13.26%10.93%
Upgrade
Effective Tax Rate
22.98%19.55%24.75%21.49%23.46%21.21%
Upgrade
Revenue as Reported
24,45724,1079,39510,6779,9658,528
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.