North Copper Co., Ltd. (SHE:000737)

North Copper Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Apr 2, 2025	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020	Dec 31, 2019
Market Capitalization	19,695	10,280	9,110	12,549	2,711	1,613
Market Cap Growth	87.75%	12.84%	-27.40%	362.93%	68.03%	3.89%
Enterprise Value	27,041	14,742	10,904	12,423	2,883	1,968
Last Close Price	10.34	5.74	5.08	7.34	4.88	2.91
PE Ratio	28.40	16.61	16.42	15.00	4.38	-
PS Ratio	0.89	1.10	0.85	1.26	0.32	1.33
PB Ratio	3.50	2.11	1.99	3.06	0.88	4.05
P/TBV Ratio	3.83	2.31	2.20	3.24	0.91	8.76
P/FCF Ratio	-	9.90	-	2.75	-
P/OCF Ratio	-	4.23	18.09	1.86	175.74
EV/Sales Ratio	1.32	1.58	1.02	1.25	0.34	1.62
EV/EBITDA Ratio	18.47	11.90	9.73	7.69	2.37	29.94
EV/EBIT Ratio	23.35	15.38	12.71	9.40	3.09	3454.92
EV/FCF Ratio	-19.51	-	11.84	-	2.93	-
Debt / Equity Ratio	1.65	1.50	0.87	1.07	1.77	1.72
Debt / EBITDA Ratio	5.91	5.85	3.51	2.70	4.50	10.41
Debt / FCF Ratio	-	-	4.32	-	5.55	-
Asset Turnover	1.42	0.73	1.10	1.05	1.49	0.77
Inventory Turnover	4.96	2.48	4.34	3.40	6.16	4.69
Quick Ratio	0.33	0.21	0.71	0.41	0.69	0.42
Current Ratio	1.57	1.37	1.96	1.46	1.34	0.64
Return on Equity (ROE)	12.88%	13.09%	12.78%	23.25%	35.48%	-11.82%
Return on Assets (ROA)	5.02%	4.69%	5.53%	8.72%	10.19%	0.02%
Return on Capital (ROIC)	6.00%	5.77%	6.29%	9.68%	12.08%	0.03%
Return on Capital Employed (ROCE)	10.10%	9.30%	10.10%	22.10%	16.40%	0.10%
Earnings Yield	3.28%	6.02%	6.09%	6.67%	22.82%	-3.01%
FCF Yield	-7.04%	-28.52%	10.11%	-0.01%	36.34%	-0.80%
Dividend Yield	0.95%	1.74%	-	-	-	-
Payout Ratio	73.66%	32.21%	33.36%	27.42%	75.77%	-
Buyback Yield / Dilution	-0.06%	-0.05%	-4.79%	-0.01%	-208.14%	-0.01%
Total Shareholder Return	0.89%	1.69%	-4.79%	-0.01%	-208.14%	-0.01%

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.