Aecc Aero-Engine Control Co.,Ltd. (SHE:000738)
China flag China · Delayed Price · Currency is CNY
17.73
-0.35 (-1.94%)
Apr 29, 2025, 2:45 PM CST

Aecc Aero-Engine Control Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Net Income
636.74750.27726.58688.36487.61373.16
Upgrade
Depreciation & Amortization
549.2549.2503.95520.08455.69446.1
Upgrade
Other Amortization
56.856.80.090.090.090.09
Upgrade
Loss (Gain) From Sale of Assets
-0.02-0.02-2.28-0.12-0.07-
Upgrade
Asset Writedown & Restructuring Costs
2.652.650.451.695.664.57
Upgrade
Loss (Gain) From Sale of Investments
-1.88-1.88-7.96-74.56--1.6
Upgrade
Provision & Write-off of Bad Debts
13.7713.7710.12-0.084.871.79
Upgrade
Other Operating Activities
857.290.0841.5664.3398.1794.83
Upgrade
Change in Accounts Receivable
-1,501-1,501-194.95-266.86-927.07-794.5
Upgrade
Change in Inventory
-158.52-158.52-121.41-320.68-116.07-173.94
Upgrade
Change in Accounts Payable
-59.41-59.4127.33190.72901.04500.73
Upgrade
Change in Other Net Operating Assets
------0.64
Upgrade
Operating Cash Flow
392.01-261.59983.3789.24894.15422.78
Upgrade
Operating Cash Flow Growth
-64.17%-24.59%-11.73%111.49%-63.69%
Upgrade
Capital Expenditures
-914.7-968.99-1,014-681.6-704.01-429.6
Upgrade
Sale of Property, Plant & Equipment
0.990.743.260.71.440.99
Upgrade
Divestitures
------5.19
Upgrade
Investment in Securities
361.88541.88507.96574.56-2,600-
Upgrade
Other Investing Activities
-1.88-----
Upgrade
Investing Cash Flow
-553.71-426.37-502.84-106.35-3,303-433.8
Upgrade
Short-Term Debt Issued
---20.5170.5230.5
Upgrade
Long-Term Debt Issued
-6.56.5---
Upgrade
Total Debt Issued
6.56.56.520.5170.5230.5
Upgrade
Short-Term Debt Repaid
----170.5-230.5-413.2
Upgrade
Long-Term Debt Repaid
--32.86-182.89-18.46-10.84-
Upgrade
Total Debt Repaid
-32.86-32.86-182.89-188.96-241.34-413.2
Upgrade
Net Debt Issued (Repaid)
-26.36-26.36-176.39-168.46-70.84-182.7
Upgrade
Issuance of Common Stock
----3,363-
Upgrade
Common Dividends Paid
-219.39-219.45-72.61-65.97-66.51-64.41
Upgrade
Other Financing Activities
57.6459.12169.24197.64217.21191.03
Upgrade
Financing Cash Flow
-188.11-186.69-79.76-36.793,443-56.08
Upgrade
Foreign Exchange Rate Adjustments
0.91.021.97.81-3.85-7.61
Upgrade
Net Cash Flow
-348.91-873.63402.61653.921,030-74.71
Upgrade
Free Cash Flow
-522.69-1,231-30.75107.64190.14-6.82
Upgrade
Free Cash Flow Growth
----43.39%--
Upgrade
Free Cash Flow Margin
-9.65%-22.45%-0.58%2.18%4.57%-0.19%
Upgrade
Free Cash Flow Per Share
-0.40-0.94-0.020.080.16-0.01
Upgrade
Cash Income Tax Paid
443.33420.86268.7131.98141.2485.09
Upgrade
Levered Free Cash Flow
-331.29-1,331-57.11-59.0838.73-448.81
Upgrade
Unlevered Free Cash Flow
-329.77-1,329-54.45-52.7749.63-438.43
Upgrade
Change in Net Working Capital
429.331,452-13.84293.9463.6698.87
Upgrade
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.