Aecc Aero-Engine Control Co.,Ltd. (SHE:000738)
China flag China · Delayed Price · Currency is CNY
19.22
+0.16 (0.84%)
Sep 8, 2025, 2:45 PM CST

Aecc Aero-Engine Control Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Net Income
589.05750.27726.58688.36487.61373.16
Upgrade
Depreciation & Amortization
558.87549.2503.95520.08455.69446.1
Upgrade
Other Amortization
85.4556.80.090.090.090.09
Upgrade
Loss (Gain) From Sale of Assets
-0.03-0.02-2.28-0.12-0.07-
Upgrade
Asset Writedown & Restructuring Costs
2.732.650.451.695.664.57
Upgrade
Loss (Gain) From Sale of Investments
--1.88-7.96-74.56--1.6
Upgrade
Provision & Write-off of Bad Debts
9.6813.7710.12-0.084.871.79
Upgrade
Other Operating Activities
79.7790.0841.5664.3398.1794.83
Upgrade
Change in Accounts Receivable
-716.8-1,501-194.95-266.86-927.07-794.5
Upgrade
Change in Inventory
-160.57-158.52-121.41-320.68-116.07-173.94
Upgrade
Change in Accounts Payable
110.03-59.4127.33190.72901.04500.73
Upgrade
Change in Other Net Operating Assets
------0.64
Upgrade
Operating Cash Flow
562.43-261.59983.3789.24894.15422.78
Upgrade
Operating Cash Flow Growth
-52.63%-24.59%-11.73%111.49%-63.69%
Upgrade
Capital Expenditures
-885.14-968.99-1,014-681.6-704.01-429.6
Upgrade
Sale of Property, Plant & Equipment
1.110.743.260.71.440.99
Upgrade
Divestitures
------5.19
Upgrade
Investment in Securities
545541.88507.96574.56-2,600-
Upgrade
Investing Cash Flow
-339.03-426.37-502.84-106.35-3,303-433.8
Upgrade
Short-Term Debt Issued
---20.5170.5230.5
Upgrade
Long-Term Debt Issued
-6.56.5---
Upgrade
Total Debt Issued
6.56.56.520.5170.5230.5
Upgrade
Short-Term Debt Repaid
----170.5-230.5-413.2
Upgrade
Long-Term Debt Repaid
--32.86-182.89-18.46-10.84-
Upgrade
Total Debt Repaid
-36.24-32.86-182.89-188.96-241.34-413.2
Upgrade
Net Debt Issued (Repaid)
-29.74-26.36-176.39-168.46-70.84-182.7
Upgrade
Issuance of Common Stock
----3,363-
Upgrade
Common Dividends Paid
-227.28-219.45-72.61-65.97-66.51-64.41
Upgrade
Other Financing Activities
55.5959.12169.24197.64217.21191.03
Upgrade
Financing Cash Flow
-201.44-186.69-79.76-36.793,443-56.08
Upgrade
Foreign Exchange Rate Adjustments
0.341.021.97.81-3.85-7.61
Upgrade
Net Cash Flow
22.3-873.63402.61653.921,030-74.71
Upgrade
Free Cash Flow
-322.71-1,231-30.75107.64190.14-6.82
Upgrade
Free Cash Flow Growth
----43.39%--
Upgrade
Free Cash Flow Margin
-5.96%-22.45%-0.58%2.18%4.57%-0.19%
Upgrade
Free Cash Flow Per Share
-0.24-0.94-0.020.080.16-0.01
Upgrade
Cash Income Tax Paid
497.77420.86268.7131.98141.2485.09
Upgrade
Levered Free Cash Flow
-543.45-1,331-57.11-59.0838.73-448.81
Upgrade
Unlevered Free Cash Flow
-541.71-1,329-54.45-52.7749.63-438.43
Upgrade
Change in Working Capital
-763.07-1,722-289.2-410.56-157.88-496.15
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.