Aecc Aero-Engine Control Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	27,816	28,027	29,250	26,172	33,721	39,824
Market Cap Growth	2.32%	-4.18%	11.76%	-22.39%	-15.32%	51.60%
Enterprise Value	24,807	25,414	26,135	23,096	28,563	37,959
Last Close Price	21.15	21.31	22.04	19.55	25.14	29.64
PE Ratio	84.60	83.81	38.99	36.02	48.99	81.67
Forward PE	72.93	33.35	31.47	27.09	40.13	65.83
PS Ratio	5.38	5.42	5.34	4.92	6.82	9.58
PB Ratio	2.07	2.08	2.26	2.15	2.94	3.73
P/TBV Ratio	2.38	2.40	2.54	2.38	3.26	4.09
P/FCF Ratio	194.64	196.11	-	-	313.28	209.44
P/OCF Ratio	29.46	29.68	-	26.62	42.73	44.54
PEG Ratio	-	3.19	3.19	3.19	3.19	3.19
EV/Sales Ratio	4.80	4.91	4.77	4.34	5.78	9.13
EV/EBITDA Ratio	26.30	27.72	19.27	19.27	24.96	37.35
EV/EBIT Ratio	70.17	71.89	33.65	32.68	44.34	65.64
EV/FCF Ratio	173.59	177.84	-	-	265.35	199.63
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.02
Debt / EBITDA Ratio	0.02	0.02	0.03	0.02	0.04	0.21
Debt / FCF Ratio	0.15	0.15	-	-	0.47	1.16
Net Debt / Equity Ratio	-0.30	-0.30	-0.31	-0.45	-0.48	-0.49
Net Debt / EBITDA Ratio	-4.36	-4.36	-2.99	-4.57	-4.85	-5.14
Net Debt / FCF Ratio	-28.00	-28.00	3.29	178.14	-51.58	-27.50
Asset Turnover	0.32	0.32	0.34	0.35	0.34	0.36
Inventory Turnover	2.58	2.58	2.70	2.81	2.95	2.92
Quick Ratio	3.16	3.16	3.22	3.35	3.66	3.61
Current Ratio	3.74	3.74	3.76	3.89	4.22	4.08
Return on Equity (ROE)	2.58%	2.58%	6.00%	6.16%	6.25%	5.89%
Return on Assets (ROA)	1.35%	1.35%	3.02%	2.87%	2.76%	3.09%
Return on Invested Capital (ROIC)	3.21%	3.39%	8.64%	9.65%	9.86%	9.37%
Return on Capital Employed (ROCE)	2.70%	2.70%	5.80%	5.50%	5.20%	5.00%
Earnings Yield	1.20%	1.19%	2.56%	2.78%	2.04%	1.22%
FCF Yield	0.51%	0.51%	-4.21%	-0.12%	0.32%	0.48%
Dividend Yield	0.37%	0.36%	0.78%	0.85%	0.21%	0.15%
Payout Ratio	67.94%	67.94%	29.25%	9.99%	9.58%	13.64%
Buyback Yield / Dilution	-1.63%	-1.63%	0.36%	0.21%	-8.59%	-4.54%
Total Shareholder Return	-1.27%	-1.27%	1.14%	1.05%	-8.38%	-4.39%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.