SHE:000753 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,990	4,263	4,164	3,956	3,431	2,885
Market Cap Growth	61.70%	2.38%	5.26%	15.32%	18.90%	-2.68%
Enterprise Value	11,743	8,818	7,902	7,272	5,413	3,424
Last Close Price	7.05	4.29	4.15	3.92	3.38	2.81
PE Ratio	161.17	79.82	53.08	51.69	25.30	21.63
PS Ratio	2.27	1.29	1.14	1.39	1.12	0.93
PB Ratio	1.75	1.08	1.39	1.38	1.25	1.12
P/TBV Ratio	2.60	1.62	2.03	2.01	1.79	1.79
P/FCF Ratio	-	-	-	13.05	-	-
P/OCF Ratio	138.09	-	-	7.20	-	9.79
EV/Sales Ratio	3.81	2.67	2.17	2.55	1.77	1.10
EV/EBITDA Ratio	76.03	64.00	70.14	53.68	24.69	12.77
EV/EBIT Ratio	-	418.48	1394.46	170.21	38.05	17.74
EV/FCF Ratio	-40.26	-	-	23.98	-	-
Debt / Equity Ratio	1.21	1.11	1.32	1.21	1.01	0.69
Debt / EBITDA Ratio	31.30	27.62	29.89	22.60	11.61	6.56
Debt / FCF Ratio	-	-	-	11.48	-	-
Net Debt / Equity Ratio	1.03	0.90	1.18	1.05	0.82	0.32
Net Debt / EBITDA Ratio	30.59	25.73	31.29	22.19	10.25	3.05
Net Debt / FCF Ratio	-14.07	-7.37	-6.35	9.91	-1.86	-0.73
Asset Turnover	0.27	0.30	0.39	0.33	0.40	0.50
Inventory Turnover	9.82	11.16	11.31	2.63	1.87	1.96
Quick Ratio	0.70	0.70	0.55	0.50	0.40	0.51
Current Ratio	0.82	0.81	0.65	0.64	0.88	1.00
Return on Equity (ROE)	2.18%	2.57%	3.25%	3.50%	5.56%	5.37%
Return on Assets (ROA)	0.06%	0.12%	0.04%	0.31%	1.17%	1.92%
Return on Invested Capital (ROIC)	0.08%	0.21%	0.06%	0.55%	2.28%	4.88%
Return on Capital Employed (ROCE)	0.10%	0.30%	0.10%	0.80%	3.10%	4.80%
Earnings Yield	0.80%	1.25%	1.88%	1.93%	3.95%	4.62%
FCF Yield	-4.17%	-11.29%	-13.33%	7.66%	-35.21%	-38.94%
Dividend Yield	0.28%	0.47%	0.60%	0.51%	0.89%	1.07%
Payout Ratio	308.41%	344.02%	205.84%	220.83%	87.91%	42.50%
Buyback Yield / Dilution	-29.46%	-3.57%	-0.03%	0.03%	-0.03%	0.02%
Total Shareholder Return	-29.18%	-3.10%	0.57%	0.54%	0.86%	1.09%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.