GF Securities Co., Ltd. (SHE:000776)
China flag China · Delayed Price · Currency is CNY
16.26
+0.14 (0.87%)
Apr 1, 2025, 2:45 PM CST

GF Securities Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Interest and Dividend Income
20,38117,27813,45920,47618,845
Upgrade
Total Interest Expense
10,22610,4118,7548,7287,444
Upgrade
Net Interest Income
10,1556,8684,70511,74811,401
Upgrade
Brokerage Commission
15,00214,81416,670--
Upgrade
Gain on Sale of Investments (Rev)
---407.38665.92
Upgrade
Other Revenue
828.46400.661,12420,91015,929
Upgrade
Revenue Before Loan Losses
25,98622,08322,49933,06627,996
Upgrade
Provision for Loan Losses
-32.35-41.15-188.92356.9388.31
Upgrade
Revenue
26,01822,12422,68832,70927,608
Upgrade
Revenue Growth (YoY)
17.60%-2.49%-30.64%18.48%25.95%
Upgrade
Salaries & Employee Benefits
9,5808,7738,880--
Upgrade
Cost of Services Provided
614.15549.46534.715,96112,744
Upgrade
Other Operating Expenses
3,7723,7083,1722,2801,926
Upgrade
Total Operating Expenses
15,01314,02513,45818,21914,763
Upgrade
Operating Income
11,0058,0999,23014,49012,845
Upgrade
Currency Exchange Gains
---4.2734.6
Upgrade
Other Non-Operating Income (Expenses)
---1,114-30.79
Upgrade
EBT Excluding Unusual Items
11,7918,81410,17015,60812,848
Upgrade
Asset Writedown
-4.57-3.63-12.02--
Upgrade
Gain (Loss) on Sale of Investments
57.13-71.66234.22-645.61-371.86
Upgrade
Other Unusual Items
----1,088
Upgrade
Pretax Income
11,8528,74410,38814,96413,599
Upgrade
Income Tax Expense
1,307881.521,4902,9092,828
Upgrade
Earnings From Continuing Ops.
10,5457,8638,89812,05510,771
Upgrade
Minority Interest in Earnings
-907.84-885.12-968.72-1,201-732.76
Upgrade
Net Income
9,6376,9787,92910,85410,038
Upgrade
Preferred Dividends & Other Adjustments
907.78685.88198.5812.66-
Upgrade
Net Income to Common
8,7296,2927,73110,84110,038
Upgrade
Net Income Growth
38.11%-12.00%-26.95%8.13%33.15%
Upgrade
Shares Outstanding (Basic)
7,6067,6067,6127,6217,621
Upgrade
Shares Outstanding (Diluted)
7,6067,6067,6127,6217,621
Upgrade
Shares Change (YoY)
--0.08%-0.12%--
Upgrade
EPS (Basic)
1.150.831.021.421.32
Upgrade
EPS (Diluted)
1.150.831.021.421.32
Upgrade
EPS Growth
38.73%-18.54%-28.48%7.81%33.15%
Upgrade
Free Cash Flow
-31,202-3,29439,446-27,99416,784
Upgrade
Free Cash Flow Per Share
-4.10-0.435.18-3.672.20
Upgrade
Dividend Per Share
0.5000.3000.3500.5000.450
Upgrade
Dividend Growth
66.67%-14.29%-30.00%11.11%-18.18%
Upgrade
Operating Margin
42.30%36.61%40.68%44.30%46.52%
Upgrade
Profit Margin
33.55%28.44%34.07%33.15%36.36%
Upgrade
Free Cash Flow Margin
-119.92%-14.89%173.86%-85.59%60.80%
Upgrade
Effective Tax Rate
11.03%10.08%14.34%19.44%20.80%
Upgrade
Revenue as Reported
37,34633,29833,25634,25029,153
Upgrade
Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.