GF Securities Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 13, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	140,075	112,560	98,797	108,344	166,157	112,072
Market Cap Growth	25.66%	13.93%	-8.81%	-34.80%	48.26%	7.52%
Last Close Price	19.32	15.77	13.48	14.30	22.06	14.16
PE Ratio	11.06	12.90	15.70	14.02	15.33	11.17
PS Ratio	4.15	4.33	4.47	4.78	5.08	4.06
PB Ratio	0.88	0.74	0.70	0.87	1.50	1.10
P/FCF Ratio	-	-	-	2.75	-	6.68
P/OCF Ratio	-	-	-	2.70	-	5.65
Debt / Equity Ratio	2.98	2.44	2.40	2.44	2.37	2.27
Debt / FCF Ratio	-	-	-	7.73	-	13.80
Net Debt / Equity Ratio	-0.60	-0.36	-0.08	0.05	0.03	0.57
Net Debt / FCF Ratio	1.49	1.75	3.56	0.15	-0.10	3.45
Asset Turnover	0.04	0.04	0.03	0.04	0.07	0.07
Quick Ratio	1.30	1.03	0.95	0.96	1.79	1.59
Current Ratio	1.78	1.15	1.08	1.10	2.03	1.87
Return on Equity (ROE)	9.70%	7.18%	5.92%	7.55%	11.31%	10.97%
Return on Assets (ROA)	1.73%	1.46%	1.21%	1.54%	2.43%	2.53%
Return on Invested Capital (ROIC)	2.43%	1.95%	1.60%	1.97%	3.30%	3.23%
Earnings Yield	9.21%	8.56%	7.06%	7.32%	6.53%	8.96%
FCF Yield	-45.80%	-27.72%	-3.33%	36.41%	-16.85%	14.98%
Dividend Yield	2.47%	3.17%	2.23%	2.45%	2.27%	3.18%
Payout Ratio	39.84%	44.30%	52.11%	55.64%	75.18%	72.50%
Buyback Yield / Dilution	4.38%	-	0.08%	0.12%	-	-
Total Shareholder Return	6.85%	3.17%	2.31%	2.56%	2.27%	3.18%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.