Xinxing Ductile Iron Pipes Co., Ltd. (SHE:000778)
China flag China · Delayed Price · Currency is CNY
3.410
+0.030 (0.89%)
Apr 29, 2025, 2:45 PM CST

SHE:000778 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Jan '21 2015 - 2019
Operating Revenue
35,95442,89747,31752,67842,520
Upgrade
Other Revenue
239.82356.64442.85623.08440.88
Upgrade
Revenue
36,19443,25347,76053,30142,961
Upgrade
Revenue Growth (YoY)
-16.32%-9.44%-10.40%24.07%5.07%
Upgrade
Cost of Revenue
34,53840,69444,46048,02137,709
Upgrade
Gross Profit
1,6562,5593,3005,2805,252
Upgrade
Selling, General & Admin
1,0371,0531,0811,1491,128
Upgrade
Research & Development
364.96377.2497.21528.64412.86
Upgrade
Other Operating Expenses
173.55232.31243.82319.9380.58
Upgrade
Operating Expenses
1,6221,7481,8502,3192,528
Upgrade
Operating Income
34.72811.771,4502,9612,724
Upgrade
Interest Expense
-386.12-488.1-489.59-507.1-615.21
Upgrade
Interest & Investment Income
223.57904.55837.52651.76655.14
Upgrade
Currency Exchange Gain (Loss)
11.3742.5169.85-26.89-16.36
Upgrade
Other Non Operating Income (Expenses)
-37.137.1617.581.74-14.68
Upgrade
EBT Excluding Unusual Items
-153.561,3081,8853,0802,733
Upgrade
Impairment of Goodwill
-----25.42
Upgrade
Gain (Loss) on Sale of Assets
441.1164.7623.4161.69398.29
Upgrade
Asset Writedown
-80.47-1.7-46.58-374.82-468.28
Upgrade
Legal Settlements
-0.0518.25--
Upgrade
Other Unusual Items
-95.84136.14396.1276.6670.83
Upgrade
Pretax Income
111.231,6072,2762,9442,708
Upgrade
Income Tax Expense
140.01194.65358.07763.87744.15
Upgrade
Earnings From Continuing Operations
-28.781,4121,9182,1801,964
Upgrade
Minority Interest in Earnings
196.22-61.65-242.36-173.32-151.37
Upgrade
Net Income
167.441,3511,6762,0071,812
Upgrade
Net Income to Common
167.441,3511,6762,0071,812
Upgrade
Net Income Growth
-87.60%-19.40%-16.48%10.72%21.06%
Upgrade
Shares Outstanding (Basic)
3,9873,9913,9903,9913,991
Upgrade
Shares Outstanding (Diluted)
3,9873,9913,9903,9913,991
Upgrade
Shares Change (YoY)
-0.10%0.01%-0.02%-0.00%0.00%
Upgrade
EPS (Basic)
0.040.340.420.500.45
Upgrade
EPS (Diluted)
0.040.340.420.500.45
Upgrade
EPS Growth
-87.59%-19.41%-16.47%10.72%21.06%
Upgrade
Free Cash Flow
-240.04571.58886.7974.412,236
Upgrade
Free Cash Flow Per Share
-0.060.140.220.020.56
Upgrade
Dividend Per Share
0.0200.0600.1300.1500.150
Upgrade
Dividend Growth
-66.67%-53.85%-13.33%--
Upgrade
Gross Margin
4.58%5.92%6.91%9.91%12.22%
Upgrade
Operating Margin
0.10%1.88%3.04%5.56%6.34%
Upgrade
Profit Margin
0.46%3.12%3.51%3.77%4.22%
Upgrade
Free Cash Flow Margin
-0.66%1.32%1.86%0.14%5.21%
Upgrade
EBITDA
1,7572,4493,0404,1424,006
Upgrade
EBITDA Margin
4.85%5.66%6.37%7.77%9.32%
Upgrade
D&A For EBITDA
1,7221,6371,5901,1811,282
Upgrade
EBIT
34.72811.771,4502,9612,724
Upgrade
EBIT Margin
0.10%1.88%3.04%5.56%6.34%
Upgrade
Effective Tax Rate
125.88%12.11%15.73%25.95%27.48%
Upgrade
Revenue as Reported
36,19443,253---
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.