Xinxing Ductile Iron Pipes Co., Ltd. (SHE:000778)

SHE:000778 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Jan 1, 2021
Market Capitalization	17,359	15,311	15,231	14,554	17,112	14,543
Market Cap Growth	13.97%	0.52%	4.66%	-14.95%	17.66%	-12.61%
Enterprise Value	25,089	25,292	23,580	24,493	24,969	21,066
Last Close Price	4.38	3.82	3.73	3.46	3.97	3.24
PE Ratio	45.34	91.44	11.28	8.68	8.53	8.02
Forward PE	31.29	7.69	7.69	7.69	7.69	7.69
PS Ratio	0.48	0.42	0.35	0.31	0.32	0.34
PB Ratio	0.60	0.54	0.54	0.53	0.65	0.60
P/TBV Ratio	0.74	0.68	0.67	0.66	0.82	0.72
P/FCF Ratio	9.73	-	26.65	16.41	229.98	6.50
P/OCF Ratio	5.39	21.42	7.96	4.51	5.40	4.66
PEG Ratio	-	3.44	3.44	3.44	3.44	3.44
EV/Sales Ratio	0.69	0.70	0.55	0.51	0.47	0.49
EV/EBITDA Ratio	10.51	14.40	9.63	8.06	6.03	5.26
EV/EBIT Ratio	41.75	728.53	29.05	16.89	8.43	7.74
EV/FCF Ratio	14.06	-	41.25	27.62	335.57	9.42
Debt / Equity Ratio	0.42	0.47	0.52	0.55	0.53	0.60
Debt / EBITDA Ratio	5.08	7.54	6.01	5.02	3.36	3.61
Debt / FCF Ratio	6.80	-	25.77	17.21	186.95	6.47
Asset Turnover	0.67	0.67	0.78	0.87	1.00	0.84
Inventory Turnover	5.78	6.53	7.43	8.24	8.35	6.63
Quick Ratio	1.04	1.04	0.91	1.04	0.84	0.82
Current Ratio	1.46	1.38	1.25	1.42	1.15	1.12
Return on Equity (ROE)	1.04%	-0.10%	5.04%	7.11%	8.63%	8.45%
Return on Assets (ROA)	0.69%	0.04%	0.91%	1.66%	3.47%	3.31%
Return on Capital (ROIC)	0.91%	0.05%	1.18%	2.18%	4.69%	4.46%
Return on Capital Employed (ROCE)	1.60%	0.10%	2.30%	3.80%	9.30%	9.30%
Earnings Yield	2.21%	1.09%	8.87%	11.52%	11.73%	12.46%
FCF Yield	10.28%	-1.57%	3.75%	6.09%	0.43%	15.38%
Dividend Yield	0.46%	0.52%	1.61%	3.76%	3.78%	4.63%
Payout Ratio	82.10%	410.94%	72.84%	61.41%	58.76%	65.81%
Buyback Yield / Dilution	0.53%	0.10%	-0.01%	0.02%	0.00%	-0.00%
Total Shareholder Return	0.99%	0.62%	1.60%	3.78%	3.78%	4.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.