GEPIC Energy Development Co., Ltd. (SHE:000791)
China flag China · Delayed Price · Currency is CNY
6.91
+0.12 (1.77%)
Apr 24, 2025, 2:45 PM CST

GEPIC Energy Development Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Net Income
1,6441,172301.86260.75442.1
Upgrade
Depreciation & Amortization
1,4521,179779.92756.47751.89
Upgrade
Other Amortization
1.920.350.08--
Upgrade
Loss (Gain) on Sale of Assets
0.01-0.34-0.57--0.25
Upgrade
Loss (Gain) on Sale of Investments
-131.86-120.81-134.32-119.72-88.85
Upgrade
Asset Writedown
4.615.863.380.048.27
Upgrade
Change in Accounts Receivable
-231.27-548.08-81.8142.92-89.9
Upgrade
Change in Inventory
52.52-82.08-1.51-4.942.21
Upgrade
Change in Accounts Payable
-113.64715.36-37.44-109.6334.05
Upgrade
Other Operating Activities
1,228956.29459.36484.31552.39
Upgrade
Operating Cash Flow
3,9143,3401,2871,3201,613
Upgrade
Operating Cash Flow Growth
17.16%159.63%-2.56%-18.16%5.37%
Upgrade
Capital Expenditures
-3,521-3,843-2,272-270.8-177.89
Upgrade
Sale of Property, Plant & Equipment
3.145.391.890.770.49
Upgrade
Cash Acquisitions
---88.22--
Upgrade
Divestitures
---0.03--
Upgrade
Investment in Securities
51.6-83.79--44.06-13
Upgrade
Other Investing Activities
-5.93-116.7571.6869.19
Upgrade
Investing Cash Flow
-3,472-3,922-2,242-242.41-121.21
Upgrade
Long-Term Debt Issued
2,2954,4484,447303.692,015
Upgrade
Short-Term Debt Repaid
--1.84---
Upgrade
Long-Term Debt Repaid
-2,416-3,925-3,103-2,107-2,257
Upgrade
Total Debt Repaid
-2,416-3,927-3,103-2,107-2,257
Upgrade
Net Debt Issued (Repaid)
-120.89521.541,344-1,804-242.06
Upgrade
Issuance of Common Stock
1,900638.041,1971.47-
Upgrade
Common Dividends Paid
-781.04-1,157-476.71-624.09-630.25
Upgrade
Other Financing Activities
-1,08727.86112.76415.74-61.56
Upgrade
Financing Cash Flow
-88.5830.42,176-2,011-933.87
Upgrade
Net Cash Flow
353.23-550.651,221-932.62558.3
Upgrade
Free Cash Flow
393-502.66-985.81,0501,435
Upgrade
Free Cash Flow Growth
----26.88%12.95%
Upgrade
Free Cash Flow Margin
4.52%-7.21%-48.17%52.14%63.38%
Upgrade
Free Cash Flow Per Share
0.13-0.16-0.720.771.06
Upgrade
Cash Income Tax Paid
897.5307.86299.15326.6343.4
Upgrade
Levered Free Cash Flow
-1,563-1,399-508.28584.21755.48
Upgrade
Unlevered Free Cash Flow
-1,201-1,052-249.4851.581,054
Upgrade
Change in Net Working Capital
1,024-201.73-825.3956.08134.77
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.