Skyworth Digital Co., Ltd. (SHE:000810)
China
· Delayed Price · Currency is CNY 11.06
+0.05 (0.45%)
Apr 25, 2025, 3:04 PM CST
Skyworth Digital Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 149.93 | 250.8 | 602.07 | 823.04 | 421.78 | 383.7 | Upgrade
|
| Depreciation & Amortization | 109.02 | 109.02 | 137.95 | 158.92 | 153.81 | 152.75 | Upgrade
|
| Other Amortization | 22.64 | 22.64 | 22.03 | 29.62 | 38.21 | 39.59 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.73 | 0.73 | -6.49 | 0.7 | -0.32 | -0.9 | Upgrade
|
| Asset Writedown & Restructuring Costs | 55.92 | 55.92 | 0.11 | 0.61 | 0.93 | 0.14 | Upgrade
|
| Loss (Gain) From Sale of Investments | 4.04 | 4.04 | 8.56 | 6.87 | -90.37 | 14.3 | Upgrade
|
| Provision & Write-off of Bad Debts | -80.37 | -80.37 | 14.58 | -39.65 | 276.34 | -30.81 | Upgrade
|
| Other Operating Activities | 610.72 | 94.2 | 51.08 | 63.21 | 100.87 | 105.73 | Upgrade
|
| Change in Accounts Receivable | 332.66 | 332.66 | -286.6 | 489.46 | -296.88 | 1,633 | Upgrade
|
| Change in Inventory | 240.8 | 240.8 | -185.26 | 411.27 | -934.02 | 32.67 | Upgrade
|
| Change in Accounts Payable | -626.96 | -626.96 | 152.33 | -354.17 | 575.23 | 144.35 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | - | 2.53 | Upgrade
|
| Operating Cash Flow | 749.3 | 333.64 | 475.25 | 1,610 | 189.96 | 2,446 | Upgrade
|
| Operating Cash Flow Growth | 53.80% | -29.80% | -70.49% | 747.74% | -92.23% | 4048.45% | Upgrade
|
| Capital Expenditures | -449.01 | -447.65 | -483.64 | -194.05 | -266.64 | -206.73 | Upgrade
|
| Sale of Property, Plant & Equipment | 4.99 | 4.91 | 16.96 | 3.17 | 8.77 | 2.62 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -0 | - | Upgrade
|
| Divestitures | 7.99 | 7.99 | 3.35 | - | 142.87 | - | Upgrade
|
| Investment in Securities | -12.31 | -102.49 | -117.64 | 0.47 | -81.22 | -9.2 | Upgrade
|
| Other Investing Activities | 52.92 | 61.35 | 21.33 | 37.91 | 19.19 | 20.73 | Upgrade
|
| Investing Cash Flow | -395.42 | -475.88 | -559.66 | -152.5 | -177.04 | -192.58 | Upgrade
|
| Long-Term Debt Issued | - | 1,715 | 1,021 | 1,300 | 2,285 | 2,668 | Upgrade
|
| Long-Term Debt Repaid | - | -1,753 | -1,027 | -2,023 | -2,104 | -3,441 | Upgrade
|
| Net Debt Issued (Repaid) | -259.74 | -37.42 | -6.01 | -722.88 | 181.24 | -773.32 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -125.23 | -0.72 | -1.75 | Upgrade
|
| Common Dividends Paid | -298.9 | -206.84 | -252.29 | -132.53 | -121.84 | -143.1 | Upgrade
|
| Other Financing Activities | 58.43 | 64.72 | -82.09 | 64.99 | 81.92 | 104.08 | Upgrade
|
| Financing Cash Flow | -500.21 | -179.54 | -340.4 | -915.65 | 140.61 | -814.1 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.52 | -3.26 | 8.23 | 20.37 | -24.05 | -12.34 | Upgrade
|
| Net Cash Flow | -146.85 | -325.04 | -416.57 | 562.62 | 129.48 | 1,427 | Upgrade
|
| Free Cash Flow | 300.29 | -114.01 | -8.39 | 1,416 | -76.68 | 2,240 | Upgrade
|
| Free Cash Flow Growth | 890.95% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 3.66% | -1.31% | -0.08% | 11.79% | -0.71% | 26.32% | Upgrade
|
| Free Cash Flow Per Share | 0.26 | -0.10 | -0.01 | 1.28 | -0.07 | 2.10 | Upgrade
|
| Cash Income Tax Paid | - | -228.29 | -174.99 | -250.83 | -180.45 | -117.22 | Upgrade
|
| Levered Free Cash Flow | 39.49 | -437.45 | -263.9 | 1,025 | -216.57 | 1,366 | Upgrade
|
| Unlevered Free Cash Flow | 62.96 | -414.35 | -254.74 | 1,058 | -176.02 | 1,414 | Upgrade
|
| Change in Net Working Capital | -342.66 | 219.91 | 226.1 | -612.67 | 228.94 | -1,216 | Upgrade
|
Updated Oct 25, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.