Hangjin Technology Co., Ltd. (SHE: 000818)
China
· Delayed Price · Currency is CNY 20.18
-0.51 (-2.47%)
Nov 12, 2024, 1:54 PM CST
Hangjin Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 4,302 | 3,648 | 4,263 | 4,831 | 3,510 | 3,731 | Upgrade
|
| Other Revenue | 20.03 | 20.03 | 28.87 | 27.16 | 26.32 | 43.42 | Upgrade
|
| Revenue | 4,322 | 3,668 | 4,292 | 4,859 | 3,536 | 3,774 | Upgrade
|
| Revenue Growth (YoY) | 15.10% | -14.53% | -11.66% | 37.38% | -6.29% | -1.34% | Upgrade
|
| Cost of Revenue | 3,500 | 3,009 | 3,615 | 3,514 | 2,806 | 2,905 | Upgrade
|
| Gross Profit | 822.1 | 659.45 | 677.11 | 1,345 | 730.05 | 869.17 | Upgrade
|
| Selling, General & Admin | 263.66 | 250.05 | 245.27 | 280.19 | 237.77 | 373.91 | Upgrade
|
| Research & Development | 241.16 | 164.45 | 150.26 | 125.37 | 60.66 | 37.7 | Upgrade
|
| Other Operating Expenses | 23.97 | 46.19 | 20.49 | 63.23 | 50.9 | 52.99 | Upgrade
|
| Operating Expenses | 543.31 | 472.49 | 437.19 | 467 | 355.5 | 468.45 | Upgrade
|
| Operating Income | 278.79 | 186.96 | 239.92 | 877.84 | 374.55 | 400.72 | Upgrade
|
| Interest Expense | -81.86 | -33.17 | -24.18 | -30.26 | -44.03 | -41.65 | Upgrade
|
| Interest & Investment Income | 12.36 | 9.35 | 1.84 | 2.31 | 2.89 | 2.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.45 | -0.45 | 2.31 | 0.63 | 0.41 | 2.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.41 | -0.88 | 2.4 | -10.25 | -0.39 | -0.92 | Upgrade
|
| EBT Excluding Unusual Items | 200.44 | 161.82 | 222.28 | 840.26 | 333.43 | 362.28 | Upgrade
|
| Impairment of Goodwill | -15.65 | -15.65 | -0.91 | -54.09 | -33.49 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.7 | - | -3.52 | -1.8 | -10.39 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.88 | 7.1 | 2.13 | 0.44 | -25.47 | -6.87 | Upgrade
|
| Asset Writedown | -19.63 | -27.45 | -2.11 | -0.19 | -27.13 | -5.3 | Upgrade
|
| Other Unusual Items | 28.83 | 26.02 | 11.33 | 35.45 | 26.51 | 10.97 | Upgrade
|
| Pretax Income | 190.41 | 151.83 | 229.21 | 820.07 | 263.46 | 361.09 | Upgrade
|
| Income Tax Expense | 59.12 | 46.03 | 31.51 | 118.86 | 36.8 | 48.72 | Upgrade
|
| Earnings From Continuing Operations | 131.29 | 105.8 | 197.7 | 701.21 | 226.66 | 312.37 | Upgrade
|
| Minority Interest in Earnings | -54.6 | 22.33 | 32.06 | 31.1 | 9.54 | -5.71 | Upgrade
|
| Net Income | 76.69 | 128.13 | 229.77 | 732.31 | 236.2 | 306.66 | Upgrade
|
| Net Income to Common | 76.69 | 128.13 | 229.77 | 732.31 | 236.2 | 306.66 | Upgrade
|
| Net Income Growth | -45.04% | -44.23% | -68.62% | 210.04% | -22.98% | -39.07% | Upgrade
|
| Shares Outstanding (Basic) | 682 | 674 | 676 | 678 | 695 | 697 | Upgrade
|
| Shares Outstanding (Diluted) | 682 | 674 | 676 | 678 | 695 | 697 | Upgrade
|
| Shares Change (YoY) | 63.95% | -0.21% | -0.34% | -2.40% | -0.32% | 1.09% | Upgrade
|
| EPS (Basic) | 0.11 | 0.19 | 0.34 | 1.08 | 0.34 | 0.44 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.19 | 0.34 | 1.08 | 0.34 | 0.44 | Upgrade
|
| EPS Growth | -66.48% | -44.12% | -68.52% | 217.65% | -22.73% | -39.73% | Upgrade
|
| Free Cash Flow | -1,810 | -350.14 | 159.32 | 683.91 | 17.34 | 123.17 | Upgrade
|
| Free Cash Flow Per Share | -2.65 | -0.52 | 0.24 | 1.01 | 0.02 | 0.18 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.060 | 0.220 | 0.130 | 0.050 | Upgrade
|
| Dividend Growth | -16.67% | -16.67% | -72.73% | 69.23% | 160.00% | -66.67% | Upgrade
|
| Gross Margin | 19.02% | 17.98% | 15.78% | 27.68% | 20.64% | 23.03% | Upgrade
|
| Operating Margin | 6.45% | 5.10% | 5.59% | 18.07% | 10.59% | 10.62% | Upgrade
|
| Profit Margin | 1.77% | 3.49% | 5.35% | 15.07% | 6.68% | 8.13% | Upgrade
|
| Free Cash Flow Margin | -41.89% | -9.54% | 3.71% | 14.08% | 0.49% | 3.26% | Upgrade
|
| EBITDA | 471.7 | 376 | 423.8 | 1,057 | 545.75 | 565.88 | Upgrade
|
| EBITDA Margin | 10.91% | 10.25% | 9.87% | 21.75% | 15.43% | 14.99% | Upgrade
|
| D&A For EBITDA | 192.91 | 189.04 | 183.88 | 178.97 | 171.21 | 165.16 | Upgrade
|
| EBIT | 278.79 | 186.96 | 239.92 | 877.84 | 374.55 | 400.72 | Upgrade
|
| EBIT Margin | 6.45% | 5.10% | 5.59% | 18.07% | 10.59% | 10.62% | Upgrade
|
| Effective Tax Rate | 31.05% | 30.32% | 13.75% | 14.49% | 13.97% | 13.49% | Upgrade
|
| Revenue as Reported | 4,322 | 3,668 | 4,292 | 4,859 | 3,536 | 3,774 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.