Guangdong Goworld Co., Ltd. (SHE:000823)

Guangdong Goworld Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Cash & Equivalents	1,792	1,775	1,987	1,895	1,567	1,628
Trading Asset Securities	5	-	-	0.7	-	1.74
Cash & Short-Term Investments	1,797	1,775	1,987	1,896	1,567	1,629
Cash Growth	2.54%	-10.69%	4.81%	21.02%	-3.84%	69.36%
Accounts Receivable	1,971	1,987	1,779	2,109	2,360	1,808
Other Receivables	6.6	7.45	8.08	4.35	9.27	3.59
Receivables	1,978	1,994	1,787	2,114	2,369	1,812
Inventory	1,072	1,030	983.8	1,088	1,274	888.38
Other Current Assets	141.38	168.72	160.94	204.93	146.93	114.92
Total Current Assets	4,988	4,968	4,919	5,303	5,357	4,445
Property, Plant & Equipment	2,994	3,106	3,238	2,965	2,589	2,229
Long-Term Investments	129.32	125.7	93.99	78.48	76.69	76.41
Other Intangible Assets	108.1	110.11	109.92	111.25	106.14	107.8
Long-Term Deferred Tax Assets	40.63	34.87	20.04	37.47	30.5	27.09
Long-Term Deferred Charges	52.7	49.39	53.32	54.7	42.07	31.39
Other Long-Term Assets	22.46	22.03	11.16	36.34	128.86	-
Total Assets	8,336	8,417	8,446	8,585	8,330	6,916
Accounts Payable	1,096	1,135	1,099	1,372	1,766	1,255
Accrued Expenses	232.67	238.96	241.13	258.09	208.72	175.08
Short-Term Debt	178.63	251.22	393.58	417.19	436.92	413.08
Current Portion of Long-Term Debt	165.61	206.36	92.07	0.62	50	84.15
Current Portion of Leases	2.68	3.56	3.3	3.15	2.21	0.81
Current Income Taxes Payable	1.83	10.67	7.91	2.67	10.76	8.59
Current Unearned Revenue	6.62	7.53	7.97	12.05	9.9	10.18
Other Current Liabilities	208.01	185.81	171.64	227.07	333.86	12.35
Total Current Liabilities	1,892	2,039	2,017	2,293	2,819	1,959
Long-Term Debt	1,009	985.64	1,200	1,177	771.85	617.65
Long-Term Leases	0.35	1.3	4.84	7.72	7.28	-
Long-Term Unearned Revenue	28.4	28.37	33.63	28.58	18.83	21.49
Long-Term Deferred Tax Liabilities	23.93	23.02	15.04	15.68	6.35	6.43
Total Liabilities	2,953	3,078	3,271	3,522	3,623	2,604
Common Stock	536.99	536.99	536.99	536.99	536.99	536.97
Additional Paid-In Capital	1,425	1,425	1,425	1,425	1,425	1,425
Retained Earnings	2,629	2,621	2,481	2,362	2,038	1,758
Comprehensive Income & Other	195.48	192.77	168.81	161.45	159.72	158.53
Total Common Equity	4,786	4,776	4,611	4,485	4,160	3,878
Minority Interest	596.55	562.83	564.02	578.2	547.53	434.18
Shareholders' Equity	5,383	5,339	5,175	5,063	4,707	4,312
Total Liabilities & Equity	8,336	8,417	8,446	8,585	8,330	6,916
Total Debt	1,356	1,448	1,694	1,606	1,268	1,116
Net Cash (Debt)	440.57	326.64	292.9	290.16	298.44	513.62
Net Cash Growth	90.10%	11.52%	0.94%	-2.78%	-41.89%	1.82%
Net Cash Per Share	0.82	0.61	0.55	0.52	0.54	0.96
Filing Date Shares Outstanding	536.99	536.99	536.99	536.99	536.99	536.97
Total Common Shares Outstanding	536.99	536.99	536.99	536.99	536.99	536.97
Working Capital	3,097	2,929	2,903	3,010	2,538	2,486
Book Value Per Share	8.91	8.89	8.59	8.35	7.75	7.22
Tangible Book Value	4,678	4,666	4,502	4,374	4,054	3,770
Tangible Book Value Per Share	8.71	8.69	8.38	8.15	7.55	7.02
Buildings	1,163	1,165	1,131	585.59	572.94	-
Machinery	4,879	4,902	4,749	4,047	3,829	-
Construction In Progress	154.88	149.92	201.57	1,032	755	417.33

Source: S&P Global Market Intelligence. Standard template. Financial Sources.