Shanxi Taigang Stainless Steel Co., Ltd. (SHE:000825)
China · Delayed Price · Currency is CNY 4.830
-0.110 (-2.23%)
At close: Feb 13, 2026
SHE:000825 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 92,736 | 100,018 | 105,241 | 97,097 | 101,018 | 67,018 |
Other Revenue | 361.58 | 361.58 | 376.92 | 557.82 | 419.47 | 401.31 |
| 93,098 | 100,379 | 105,618 | 97,654 | 101,437 | 67,419 | |
Revenue Growth (YoY) | -7.38% | -4.96% | 8.15% | -3.73% | 50.46% | -4.26% |
Cost of Revenue | 91,443 | 99,529 | 105,468 | 95,387 | 91,281 | 61,923 |
Gross Profit | 1,655 | 850.29 | 149.87 | 2,268 | 10,156 | 5,497 |
Selling, General & Admin | 939.43 | 882.51 | 768.34 | 861.7 | 880.23 | 801.52 |
Research & Development | 999.46 | 1,111 | 904.11 | 828.25 | 781.99 | 2,148 |
Other Operating Expenses | -354.55 | 77.42 | 341.14 | 318.55 | 487.57 | 277.55 |
Operating Expenses | 1,548 | 2,056 | 2,017 | 2,020 | 2,186 | 3,254 |
Operating Income | 107.48 | -1,205 | -1,867 | 247.36 | 7,970 | 2,243 |
Interest Expense | -203.81 | -208.58 | -281.85 | -335.26 | -576.9 | -848.96 |
Interest & Investment Income | 196.68 | 198.25 | 793.9 | 323.2 | 313.67 | 264.52 |
Currency Exchange Gain (Loss) | 84.53 | 84.53 | 26.7 | 11.9 | 64.68 | 33.02 |
Other Non Operating Income (Expenses) | -43.34 | -14.34 | -13.62 | -16.04 | -9.87 | -19.18 |
EBT Excluding Unusual Items | 141.54 | -1,146 | -1,342 | 231.17 | 7,761 | 1,672 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -3.96 |
Gain (Loss) on Sale of Assets | -1.59 | 95.66 | -9.4 | 0.01 | -69.6 | -69.05 |
Asset Writedown | -160.14 | -8.59 | -6.18 | -6.42 | -892.54 | -2.02 |
Legal Settlements | - | - | - | - | - | -1.63 |
Other Unusual Items | 211.92 | 121.12 | 154.73 | -15.48 | 47.83 | 133.77 |
Pretax Income | 191.72 | -937.32 | -1,203 | 209.28 | 6,847 | 1,729 |
Income Tax Expense | 34.26 | 38 | 65.95 | 64.15 | 598.73 | 20.08 |
Earnings From Continuing Operations | 157.47 | -975.32 | -1,269 | 145.13 | 6,248 | 1,709 |
Minority Interest in Earnings | -16.15 | -5.7 | 188.18 | 8.41 | 61.48 | 25.84 |
Net Income | 141.32 | -981.02 | -1,081 | 153.55 | 6,310 | 1,735 |
Net Income to Common | 141.32 | -981.02 | -1,081 | 153.55 | 6,310 | 1,735 |
Net Income Growth | - | - | - | -97.57% | 263.63% | -18.11% |
Shares Outstanding (Basic) | 5,678 | 5,704 | 5,688 | 5,906 | 5,695 | 5,689 |
Shares Outstanding (Diluted) | 5,678 | 5,704 | 5,688 | 5,906 | 5,695 | 5,689 |
Shares Change (YoY) | -0.40% | 0.28% | -3.69% | 3.70% | 0.10% | -0.12% |
EPS (Basic) | 0.02 | -0.17 | -0.19 | 0.03 | 1.11 | 0.30 |
EPS (Diluted) | 0.02 | -0.17 | -0.19 | 0.03 | 1.11 | 0.30 |
EPS Growth | - | - | - | -97.65% | 263.28% | -18.01% |
Free Cash Flow | 1,289 | 31.6 | -690.26 | 1,469 | 13,083 | 4,573 |
Free Cash Flow Per Share | 0.23 | 0.01 | -0.12 | 0.25 | 2.30 | 0.80 |
Dividend Per Share | - | - | - | 0.025 | 0.646 | 0.153 |
Dividend Growth | - | - | - | -96.13% | 322.22% | 53.00% |
Gross Margin | 1.78% | 0.85% | 0.14% | 2.32% | 10.01% | 8.15% |
Operating Margin | 0.11% | -1.20% | -1.77% | 0.25% | 7.86% | 3.33% |
Profit Margin | 0.15% | -0.98% | -1.02% | 0.16% | 6.22% | 2.57% |
Free Cash Flow Margin | 1.39% | 0.03% | -0.65% | 1.50% | 12.90% | 6.78% |
EBITDA | 3,404 | 2,017 | 1,256 | 3,347 | 11,153 | 5,439 |
EBITDA Margin | 3.66% | 2.01% | 1.19% | 3.43% | 10.99% | 8.07% |
D&A For EBITDA | 3,297 | 3,222 | 3,124 | 3,100 | 3,183 | 3,196 |
EBIT | 107.48 | -1,205 | -1,867 | 247.36 | 7,970 | 2,243 |
EBIT Margin | 0.11% | -1.20% | -1.77% | 0.25% | 7.86% | 3.33% |
Effective Tax Rate | 17.87% | - | - | 30.65% | 8.74% | 1.16% |
Revenue as Reported | 93,098 | 100,379 | 105,618 | 97,654 | 101,437 | 67,419 |
Advertising Expenses | - | - | - | - | - | 1.87 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.