Luxi Chemical Group Co., Ltd. (SHE:000830)
China flag China · Delayed Price · Currency is CNY
15.29
+0.98 (6.85%)
Sep 8, 2025, 2:45 PM CST

Luxi Chemical Group Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Net Income
1,6212,029818.713,1554,619824.83
Upgrade
Depreciation & Amortization
2,3432,2182,2502,1622,0841,935
Upgrade
Other Amortization
70.8967.5761.04---
Upgrade
Loss (Gain) From Sale of Assets
-102.13-35.03-12.37-32.213.361.57
Upgrade
Asset Writedown & Restructuring Costs
78.8911.1318.43193.44406.19-1.15
Upgrade
Loss (Gain) From Sale of Investments
4.62-4.64-2.94-6.46-15.36-16.87
Upgrade
Provision & Write-off of Bad Debts
-0.071.13-6.8516.388.05-1.62
Upgrade
Other Operating Activities
557.47388.1400.17376.34589.15606.67
Upgrade
Change in Accounts Receivable
38.05-60.83466.9626.14690.31301.52
Upgrade
Change in Inventory
-470.8-360.94-13.66104.29119.94-641.16
Upgrade
Change in Accounts Payable
844.92-175.06-254.62-741.72895.01-74.64
Upgrade
Change in Other Net Operating Assets
-10.72-0.04-14.1638.8--4.69
Upgrade
Operating Cash Flow
4,8103,9393,8655,1169,4643,011
Upgrade
Operating Cash Flow Growth
-3.50%1.92%-24.46%-45.94%214.37%-5.39%
Upgrade
Capital Expenditures
-2,491-2,533-3,489-4,462-3,761-2,901
Upgrade
Sale of Property, Plant & Equipment
228.15102.3157.4104.6376.8643.6
Upgrade
Cash Acquisitions
-16.22---1.43
Upgrade
Divestitures
0.01-----
Upgrade
Investment in Securities
0.450.45-3.86-254.59
Upgrade
Other Investing Activities
--4.08411.6711.88
Upgrade
Investing Cash Flow
-2,263-2,414-3,428-4,350-3,672-2,589
Upgrade
Short-Term Debt Issued
-63.7325.61,3771,473-
Upgrade
Long-Term Debt Issued
-14,31521,25616,25418,06323,649
Upgrade
Total Debt Issued
13,56014,37921,58117,63119,53723,649
Upgrade
Short-Term Debt Repaid
--66.42-326.62-1,407-3,137-
Upgrade
Long-Term Debt Repaid
--14,880-19,896-13,072-20,697-26,331
Upgrade
Total Debt Repaid
-14,872-14,947-20,222-14,478-23,834-26,331
Upgrade
Net Debt Issued (Repaid)
-1,312-568.021,3593,153-4,297-2,682
Upgrade
Issuance of Common Stock
--23.54145.74-3,296
Upgrade
Repurchase of Common Stock
-44.92-43.66-46.52---
Upgrade
Common Dividends Paid
-982.32-584.87-1,671-4,179-1,434-1,447
Upgrade
Other Financing Activities
-1.72-2.21-0.3634.865.65267
Upgrade
Financing Cash Flow
-2,341-1,199-335.51-845.41-5,725-566.03
Upgrade
Foreign Exchange Rate Adjustments
12.1212.996.239.52-0.31-0.09
Upgrade
Net Cash Flow
218.11339.11107.61-69.2166.45-144.96
Upgrade
Free Cash Flow
2,3181,406375.42654.185,704109.65
Upgrade
Free Cash Flow Growth
-5.39%274.49%-42.61%-88.53%5101.70%-
Upgrade
Free Cash Flow Margin
7.61%4.72%1.48%2.15%17.94%0.62%
Upgrade
Free Cash Flow Per Share
1.220.740.200.343.000.07
Upgrade
Cash Income Tax Paid
1,1651,371646.42,7002,203561.32
Upgrade
Levered Free Cash Flow
1,289854.29153.19-271.613,362-2,527
Upgrade
Unlevered Free Cash Flow
1,403963.73315.16-114.073,646-2,198
Upgrade
Change in Working Capital
236.33-735.938.58-748.911,680-337.4
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.