Luxi Chemical Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	32,659	22,330	19,222	23,785	29,060	18,721
Market Cap Growth	45.26%	16.17%	-19.18%	-18.15%	55.23%	21.60%
Enterprise Value	43,997	33,966	33,212	36,009	39,797	34,233
Last Close Price	17.15	11.30	9.59	11.17	12.18	9.88
PE Ratio	22.13	11.01	23.48	7.54	6.29	22.70
Forward PE	22.13	10.34	8.45	5.10	6.33	13.49
PS Ratio	1.08	0.75	0.76	0.78	0.91	1.06
PB Ratio	1.70	1.19	1.13	1.36	1.61	1.30
P/TBV Ratio	1.95	1.37	1.32	1.59	1.82	1.52
P/FCF Ratio	15.19	15.88	51.20	36.36	5.10	170.73
P/OCF Ratio	7.35	5.67	4.97	4.65	3.07	6.22
EV/Sales Ratio	1.46	1.14	1.31	1.19	1.25	1.95
EV/EBITDA Ratio	10.35	7.21	8.68	5.74	4.11	9.84
EV/EBIT Ratio	21.40	13.60	21.06	8.76	5.23	22.15
EV/FCF Ratio	20.47	24.16	88.47	55.04	6.98	312.20
Debt / Equity Ratio	0.62	0.72	0.82	0.73	0.53	0.87
Debt / EBITDA Ratio	2.80	2.85	3.67	2.02	0.98	3.61
Debt / FCF Ratio	5.54	9.57	37.38	19.38	1.67	114.56
Net Debt / Equity Ratio	0.58	0.68	0.80	0.71	0.51	0.85
Net Debt / EBITDA Ratio	2.64	2.70	3.57	1.97	0.94	3.51
Net Debt / FCF Ratio	5.21	9.06	36.33	18.92	1.60	111.24
Asset Turnover	0.84	0.83	0.73	0.91	0.99	0.56
Inventory Turnover	13.82	15.34	13.50	14.16	12.17	9.31
Quick Ratio	0.09	0.08	0.03	0.03	0.05	0.08
Current Ratio	0.35	0.29	0.18	0.24	0.31	0.26
Return on Equity (ROE)	7.88%	11.33%	4.75%	17.77%	28.47%	6.38%
Return on Assets (ROA)	3.58%	4.36%	2.83%	7.72%	14.87%	3.08%
Return on Invested Capital (ROIC)	5.80%	6.51%	4.06%	12.01%	21.62%	4.65%
Return on Capital Employed (ROCE)	8.00%	9.70%	7.40%	18.30%	33.10%	8.70%
Earnings Yield	4.52%	9.09%	4.26%	13.27%	15.89%	4.41%
FCF Yield	6.58%	6.30%	1.95%	2.75%	19.63%	0.59%
Dividend Yield	2.03%	3.10%	1.35%	5.82%	16.42%	5.06%
Payout Ratio	64.51%	28.83%	204.13%	132.44%	31.04%	175.47%
Buyback Yield / Dilution	-0.81%	0.42%	0.52%	-0.96%	-30.00%	0.71%
Total Shareholder Return	1.22%	3.51%	1.88%	4.86%	-13.58%	5.77%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.