China Rare Earth Resources And Technology Co., Ltd. (SHE:000831)
China · Delayed Price · Currency is CNY 49.86
-2.84 (-5.39%)
Nov 3, 2025, 2:45 PM CST
SHE:000831 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 3,519 | 2,978 | 3,975 | 4,210 | 2,973 | 1,654 | Upgrade |
Other Revenue | 49.56 | 49.56 | 12.97 | 5.93 | - | 2.32 | Upgrade |
| 3,569 | 3,027 | 3,988 | 4,216 | 2,973 | 1,656 | Upgrade | |
Revenue Growth (YoY) | 49.40% | -24.09% | -5.40% | 41.79% | 79.50% | 0.56% | Upgrade |
Cost of Revenue | 3,372 | 2,967 | 3,226 | 2,966 | 2,622 | 1,395 | Upgrade |
Gross Profit | 197.46 | 60.67 | 762.26 | 1,250 | 351.61 | 261.21 | Upgrade |
Selling, General & Admin | 76.14 | 81.63 | 82.55 | 78.1 | 51.43 | 13.15 | Upgrade |
Research & Development | 70.65 | 57.79 | 40 | 24.73 | 15.45 | 13.22 | Upgrade |
Other Operating Expenses | 201.16 | 199.7 | 112.92 | 131.74 | 4.17 | 8.66 | Upgrade |
Operating Expenses | 348.87 | 339.81 | 238.09 | 234.2 | 71.42 | 32.68 | Upgrade |
Operating Income | -151.42 | -279.14 | 524.17 | 1,015 | 280.19 | 228.53 | Upgrade |
Interest Expense | -6.89 | -3.55 | -5.18 | -28.67 | -41.5 | -7.1 | Upgrade |
Interest & Investment Income | 24.72 | 23.61 | 19.45 | 16.93 | 11.92 | 2.24 | Upgrade |
Other Non Operating Income (Expenses) | -1.38 | -1.3 | -0.23 | 2.97 | 3.98 | -8.47 | Upgrade |
EBT Excluding Unusual Items | -134.96 | -260.39 | 538.21 | 1,007 | 254.59 | 215.2 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | -4.58 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.22 | -0.17 | -0.48 | 0.21 | 1.73 | 72.68 | Upgrade |
Asset Writedown | 357.94 | - | - | -5.24 | - | - | Upgrade |
Other Unusual Items | -8.03 | -8.03 | 11.77 | 5.71 | 0.18 | 23.7 | Upgrade |
Pretax Income | 214.72 | -268.6 | 549.5 | 1,003 | 256.51 | 311.59 | Upgrade |
Income Tax Expense | 103.66 | 13.05 | 110.07 | 204.45 | 50.05 | 25.3 | Upgrade |
Earnings From Continuing Operations | 111.06 | -281.64 | 439.43 | 798.31 | 206.46 | 286.28 | Upgrade |
Minority Interest in Earnings | -2.78 | -5.26 | -21.76 | -29.68 | -11.05 | -7.3 | Upgrade |
Net Income | 108.27 | -286.91 | 417.67 | 768.63 | 195.41 | 278.98 | Upgrade |
Net Income to Common | 108.27 | -286.91 | 417.67 | 768.63 | 195.41 | 278.98 | Upgrade |
Net Income Growth | - | - | -45.66% | 293.35% | -29.96% | 224.80% | Upgrade |
Shares Outstanding (Basic) | 1,061 | 1,061 | 988 | 981 | 981 | 981 | Upgrade |
Shares Outstanding (Diluted) | 1,061 | 1,061 | 988 | 981 | 981 | 981 | Upgrade |
Shares Change (YoY) | 1.26% | 7.43% | 0.69% | -0.01% | - | 0.04% | Upgrade |
EPS (Basic) | 0.10 | -0.27 | 0.42 | 0.78 | 0.20 | 0.28 | Upgrade |
EPS (Diluted) | 0.10 | -0.27 | 0.42 | 0.78 | 0.20 | 0.28 | Upgrade |
EPS Growth | - | - | -46.03% | 293.37% | -29.96% | 224.66% | Upgrade |
Free Cash Flow | 52.58 | -680.48 | 265.56 | 1,487 | -773.13 | -121.94 | Upgrade |
Free Cash Flow Per Share | 0.05 | -0.64 | 0.27 | 1.52 | -0.79 | -0.12 | Upgrade |
Dividend Per Share | - | - | 0.080 | 0.040 | - | 0.090 | Upgrade |
Dividend Growth | - | - | 100.00% | - | - | - | Upgrade |
Gross Margin | 5.53% | 2.00% | 19.11% | 29.64% | 11.82% | 15.77% | Upgrade |
Operating Margin | -4.24% | -9.22% | 13.14% | 24.09% | 9.42% | 13.80% | Upgrade |
Profit Margin | 3.03% | -9.48% | 10.47% | 18.23% | 6.57% | 16.84% | Upgrade |
Free Cash Flow Margin | 1.47% | -22.48% | 6.66% | 35.28% | -26.00% | -7.36% | Upgrade |
EBITDA | -68 | -205.93 | 583.78 | 1,069 | 290.01 | 240.2 | Upgrade |
EBITDA Margin | -1.91% | -6.80% | 14.64% | 25.35% | 9.75% | 14.50% | Upgrade |
D&A For EBITDA | 83.42 | 73.21 | 59.61 | 53.38 | 9.83 | 11.67 | Upgrade |
EBIT | -151.42 | -279.14 | 524.17 | 1,015 | 280.19 | 228.53 | Upgrade |
EBIT Margin | -4.24% | -9.22% | 13.14% | 24.09% | 9.42% | 13.80% | Upgrade |
Effective Tax Rate | 48.28% | - | 20.03% | 20.39% | 19.51% | 8.12% | Upgrade |
Revenue as Reported | 3,569 | 3,027 | 3,988 | 4,216 | 2,973 | 1,656 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.