Sinopec Oilfield Equipment Corporation (SHE:000852)
China · Delayed Price · Currency is CNY 8.06
0.00 (0.00%)
At close: Feb 6, 2026
SHE:000852 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 6,047 | 6,871 | 7,463 | 7,154 | 6,421 | 5,848 |
Other Revenue | 1,165 | 1,165 | 934.52 | 598.04 | 530.85 | 365.2 |
| 7,212 | 8,037 | 8,398 | 7,752 | 6,951 | 6,213 | |
Revenue Growth (YoY) | -8.88% | -4.30% | 8.33% | 11.52% | 11.88% | -5.69% |
Cost of Revenue | 6,207 | 6,751 | 7,103 | 6,594 | 5,787 | 5,007 |
Gross Profit | 1,005 | 1,286 | 1,295 | 1,158 | 1,164 | 1,207 |
Selling, General & Admin | 671.52 | 723.26 | 751.21 | 682.97 | 665 | 640.28 |
Research & Development | 266.95 | 372.61 | 375.6 | 310.59 | 276.26 | 385.04 |
Other Operating Expenses | 28.5 | 7.27 | 37.92 | 45.46 | 39.19 | 26.28 |
Operating Expenses | 952.26 | 1,121 | 1,144 | 1,041 | 1,008 | 1,056 |
Operating Income | 52.41 | 164.96 | 151.23 | 117.15 | 156.43 | 151 |
Interest Expense | -86.9 | -95.29 | -96.77 | -109.38 | -122.8 | -129.94 |
Interest & Investment Income | 31.96 | 24.74 | 20.96 | 23.43 | 0.9 | 2.98 |
Earnings From Equity Investments | -0.67 | - | - | - | - | - |
Currency Exchange Gain (Loss) | 10.32 | 10.32 | 7.66 | 14.79 | -8.05 | -14.1 |
Other Non Operating Income (Expenses) | -0.93 | 0.4 | 1.74 | 5.7 | -2.51 | -6.08 |
EBT Excluding Unusual Items | 6.19 | 105.13 | 84.81 | 51.69 | 23.97 | 3.86 |
Gain (Loss) on Sale of Investments | - | - | - | - | -7.88 | -7.52 |
Gain (Loss) on Sale of Assets | 0.17 | 1.81 | 6.14 | 2.37 | 0.75 | 1.61 |
Asset Writedown | 1.58 | -3.83 | -5.56 | 0.26 | - | - |
Other Unusual Items | 38.89 | 24.42 | 34.77 | 21.92 | 43.36 | 48.93 |
Pretax Income | 46.83 | 127.54 | 120.16 | 76.24 | 60.21 | 48.72 |
Income Tax Expense | 10.21 | 5.54 | 11.41 | 8.1 | 0.34 | 18.06 |
Earnings From Continuing Operations | 36.62 | 122 | 108.75 | 68.14 | 59.86 | 30.66 |
Minority Interest in Earnings | -17.36 | -25.13 | -16.79 | -16.07 | -15.33 | -23.54 |
Net Income | 19.26 | 96.88 | 91.96 | 52.07 | 44.53 | 7.12 |
Net Income to Common | 19.26 | 96.88 | 91.96 | 52.07 | 44.53 | 7.12 |
Net Income Growth | -78.27% | 5.34% | 76.59% | 16.93% | 525.35% | -71.45% |
Shares Outstanding (Basic) | 943 | 941 | 941 | 899 | 777 | 774 |
Shares Outstanding (Diluted) | 956 | 954 | 947 | 899 | 777 | 774 |
Shares Change (YoY) | 0.65% | 0.68% | 5.30% | 15.72% | 0.40% | -0.40% |
EPS (Basic) | 0.02 | 0.10 | 0.10 | 0.06 | 0.06 | 0.01 |
EPS (Diluted) | 0.02 | 0.10 | 0.10 | 0.06 | 0.06 | 0.01 |
EPS Growth | -78.41% | 4.63% | 67.70% | 1.05% | 522.83% | -71.34% |
Free Cash Flow | 390.43 | -545.24 | 571.62 | 319.75 | 86.95 | 172.95 |
Free Cash Flow Per Share | 0.41 | -0.57 | 0.60 | 0.36 | 0.11 | 0.22 |
Gross Margin | 13.93% | 16.00% | 15.42% | 14.94% | 16.74% | 19.42% |
Operating Margin | 0.73% | 2.05% | 1.80% | 1.51% | 2.25% | 2.43% |
Profit Margin | 0.27% | 1.21% | 1.09% | 0.67% | 0.64% | 0.11% |
Free Cash Flow Margin | 5.41% | -6.78% | 6.81% | 4.13% | 1.25% | 2.78% |
EBITDA | 264.66 | 378.25 | 365.89 | 329.71 | 345.74 | 325.5 |
EBITDA Margin | 3.67% | 4.71% | 4.36% | 4.25% | 4.97% | 5.24% |
D&A For EBITDA | 212.25 | 213.29 | 214.67 | 212.56 | 189.31 | 174.5 |
EBIT | 52.41 | 164.96 | 151.23 | 117.15 | 156.43 | 151 |
EBIT Margin | 0.73% | 2.05% | 1.80% | 1.51% | 2.25% | 2.43% |
Effective Tax Rate | 21.80% | 4.34% | 9.50% | 10.63% | 0.57% | 37.06% |
Revenue as Reported | 7,212 | 8,037 | 8,398 | 7,752 | 6,951 | 6,213 |
Advertising Expenses | - | 4.37 | 2.51 | 0.81 | 0.83 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.