Sinopec Oilfield Equipment Corporation (SHE:000852)
China
· Delayed Price · Currency is CNY 6.28
-0.02 (-0.32%)
May 14, 2025, 2:45 PM CST
SHE:000852 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 6,740 | 6,871 | 7,463 | 7,154 | 6,421 | 5,848 | Upgrade
|
| Other Revenue | 1,165 | 1,165 | 934.52 | 598.04 | 530.85 | 365.2 | Upgrade
|
| Revenue | 7,905 | 8,037 | 8,398 | 7,752 | 6,951 | 6,213 | Upgrade
|
| Revenue Growth (YoY) | -2.86% | -4.30% | 8.33% | 11.52% | 11.88% | -5.69% | Upgrade
|
| Cost of Revenue | 6,684 | 6,751 | 7,103 | 6,594 | 5,787 | 5,007 | Upgrade
|
| Gross Profit | 1,221 | 1,286 | 1,295 | 1,158 | 1,164 | 1,207 | Upgrade
|
| Selling, General & Admin | 710.12 | 723.26 | 751.21 | 682.97 | 665 | 640.28 | Upgrade
|
| Research & Development | 349.92 | 372.61 | 375.6 | 310.59 | 276.26 | 385.04 | Upgrade
|
| Other Operating Expenses | 6.32 | 7.27 | 37.92 | 45.46 | 39.19 | 26.28 | Upgrade
|
| Operating Expenses | 1,083 | 1,121 | 1,144 | 1,041 | 1,008 | 1,056 | Upgrade
|
| Operating Income | 137.67 | 164.96 | 151.23 | 117.15 | 156.43 | 151 | Upgrade
|
| Interest Expense | -92.21 | -95.29 | -96.77 | -109.38 | -122.8 | -129.94 | Upgrade
|
| Interest & Investment Income | 23.35 | 24.74 | 20.96 | 23.43 | 0.9 | 2.98 | Upgrade
|
| Earnings From Equity Investments | 1.57 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 10.32 | 10.32 | 7.66 | 14.79 | -8.05 | -14.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.85 | 0.4 | 1.74 | 5.7 | -2.51 | -6.08 | Upgrade
|
| EBT Excluding Unusual Items | 81.55 | 105.13 | 84.81 | 51.69 | 23.97 | 3.86 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -7.88 | -7.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.56 | 1.81 | 6.14 | 2.37 | 0.75 | 1.61 | Upgrade
|
| Asset Writedown | -3.83 | -3.83 | -5.56 | 0.26 | - | - | Upgrade
|
| Other Unusual Items | 25.57 | 24.42 | 34.77 | 21.92 | 43.36 | 48.93 | Upgrade
|
| Pretax Income | 104.85 | 127.54 | 120.16 | 76.24 | 60.21 | 48.72 | Upgrade
|
| Income Tax Expense | 4.6 | 5.54 | 11.41 | 8.1 | 0.34 | 18.06 | Upgrade
|
| Earnings From Continuing Operations | 100.25 | 122 | 108.75 | 68.14 | 59.86 | 30.66 | Upgrade
|
| Minority Interest in Earnings | -22.83 | -25.13 | -16.79 | -16.07 | -15.33 | -23.54 | Upgrade
|
| Net Income | 77.42 | 96.88 | 91.96 | 52.07 | 44.53 | 7.12 | Upgrade
|
| Net Income to Common | 77.42 | 96.88 | 91.96 | 52.07 | 44.53 | 7.12 | Upgrade
|
| Net Income Growth | -15.41% | 5.34% | 76.59% | 16.93% | 525.35% | -71.45% | Upgrade
|
| Shares Outstanding (Basic) | 942 | 941 | 941 | 899 | 777 | 774 | Upgrade
|
| Shares Outstanding (Diluted) | 955 | 954 | 947 | 899 | 777 | 774 | Upgrade
|
| Shares Change (YoY) | 0.55% | 0.68% | 5.30% | 15.72% | 0.40% | -0.40% | Upgrade
|
| EPS (Basic) | 0.08 | 0.10 | 0.10 | 0.06 | 0.06 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.10 | 0.10 | 0.06 | 0.06 | 0.01 | Upgrade
|
| EPS Growth | -15.88% | 4.63% | 67.70% | 1.05% | 522.83% | -71.34% | Upgrade
|
| Free Cash Flow | -133.75 | -545.24 | 571.62 | 319.75 | 86.95 | 172.95 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.57 | 0.60 | 0.36 | 0.11 | 0.22 | Upgrade
|
| Gross Margin | 15.45% | 16.00% | 15.42% | 14.94% | 16.74% | 19.42% | Upgrade
|
| Operating Margin | 1.74% | 2.05% | 1.80% | 1.51% | 2.25% | 2.43% | Upgrade
|
| Profit Margin | 0.98% | 1.21% | 1.09% | 0.67% | 0.64% | 0.11% | Upgrade
|
| Free Cash Flow Margin | -1.69% | -6.78% | 6.81% | 4.13% | 1.25% | 2.78% | Upgrade
|
| EBITDA | 350.61 | 378.25 | 365.89 | 329.71 | 345.74 | 325.5 | Upgrade
|
| EBITDA Margin | 4.44% | 4.71% | 4.36% | 4.25% | 4.97% | 5.24% | Upgrade
|
| D&A For EBITDA | 212.94 | 213.29 | 214.67 | 212.56 | 189.31 | 174.5 | Upgrade
|
| EBIT | 137.67 | 164.96 | 151.23 | 117.15 | 156.43 | 151 | Upgrade
|
| EBIT Margin | 1.74% | 2.05% | 1.80% | 1.51% | 2.25% | 2.43% | Upgrade
|
| Effective Tax Rate | 4.39% | 4.34% | 9.50% | 10.63% | 0.57% | 37.06% | Upgrade
|
| Revenue as Reported | 7,905 | 8,037 | 8,398 | 7,752 | 6,951 | 6,213 | Upgrade
|
| Advertising Expenses | - | 4.37 | 2.51 | 0.81 | 0.83 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.