SHE:000852 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 26, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	8,011	6,496	5,877	5,373	5,358	3,499
Market Cap Growth	29.12%	10.53%	9.38%	0.29%	53.11%	-29.02%
Enterprise Value	10,039	8,684	7,635	7,402	8,400	6,819
Last Close Price	8.38	6.90	6.15	5.71	6.89	4.50
PE Ratio	416.02	67.06	63.91	103.18	120.31	491.37
Forward PE	-	24.91	42.41	97.94	151.76	150.00
PS Ratio	1.11	0.81	0.70	0.69	0.77	0.56
PB Ratio	2.42	1.99	1.87	1.76	2.67	1.78
P/TBV Ratio	2.63	2.16	2.03	1.91	3.06	2.04
P/FCF Ratio	20.52	-	10.28	16.80	61.62	20.23
P/OCF Ratio	13.56	-	8.56	11.26	19.44	15.54
EV/Sales Ratio	1.39	1.08	0.91	0.96	1.21	1.10
EV/EBITDA Ratio	34.36	22.96	20.87	22.45	24.30	20.95
EV/EBIT Ratio	194.03	52.65	50.49	63.19	53.70	45.16
EV/FCF Ratio	25.71	-	13.36	23.15	96.61	39.43
Debt / Equity Ratio	0.76	0.74	0.77	0.83	1.41	1.44
Debt / EBITDA Ratio	8.64	5.99	6.14	7.16	7.76	8.68
Debt / FCF Ratio	6.48	-	4.26	7.95	32.58	16.33
Net Debt / Equity Ratio	0.56	0.52	0.32	0.52	1.39	1.39
Net Debt / EBITDA Ratio	7.00	4.48	2.78	4.78	8.04	8.37
Net Debt / FCF Ratio	4.75	-3.11	1.78	4.93	31.97	15.76
Asset Turnover	0.67	0.79	0.84	0.86	0.85	0.73
Inventory Turnover	1.54	1.89	2.03	1.83	1.52	1.16
Quick Ratio	0.56	0.62	0.65	0.56	0.41	0.37
Current Ratio	1.21	1.21	1.20	1.18	1.10	1.09
Return on Equity (ROE)	1.11%	3.80%	3.51%	2.69%	3.02%	1.57%
Return on Assets (ROA)	0.30%	1.01%	0.95%	0.81%	1.20%	1.11%
Return on Invested Capital (ROIC)	0.77%	3.45%	3.11%	2.22%	3.28%	2.02%
Return on Capital Employed (ROCE)	1.50%	4.70%	4.60%	3.70%	6.20%	7.50%
Earnings Yield	0.24%	1.49%	1.57%	0.97%	0.83%	0.20%
FCF Yield	4.87%	-8.39%	9.73%	5.95%	1.62%	4.94%
Payout Ratio	340.38%	74.80%	57.93%	59.81%	117.57%	815.06%
Buyback Yield / Dilution	-0.65%	-0.68%	-5.30%	-15.72%	-0.40%	0.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.