New Hope Liuhe Co.,Ltd. (SHE:000876)
China
· Delayed Price · Currency is CNY 9.75
+0.04 (0.41%)
May 14, 2025, 2:45 PM CST
New Hope Liuhe Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 103,229 | 102,720 | 141,295 | 140,956 | 125,632 | 109,436 | Upgrade
|
| Other Revenue | 342.73 | 342.73 | 408.68 | 552.07 | 629.26 | 389.48 | Upgrade
|
| Revenue | 103,572 | 103,063 | 141,703 | 141,508 | 126,262 | 109,825 | Upgrade
|
| Revenue Growth (YoY) | -21.36% | -27.27% | 0.14% | 12.07% | 14.97% | 33.85% | Upgrade
|
| Cost of Revenue | 94,043 | 96,293 | 139,328 | 134,292 | 127,061 | 98,257 | Upgrade
|
| Gross Profit | 9,529 | 6,770 | 2,375 | 7,215 | -799.53 | 11,568 | Upgrade
|
| Selling, General & Admin | 4,852 | 4,964 | 6,315 | 6,284 | 5,979 | 4,878 | Upgrade
|
| Research & Development | 244.9 | 246.98 | 203.8 | 296.63 | 285.89 | 258.97 | Upgrade
|
| Other Operating Expenses | 143.91 | 131.77 | 209.16 | 192.88 | 239.41 | 186.52 | Upgrade
|
| Operating Expenses | 5,346 | 5,519 | 6,878 | 6,835 | 6,578 | 5,415 | Upgrade
|
| Operating Income | 4,183 | 1,251 | -4,503 | 379.88 | -7,378 | 6,153 | Upgrade
|
| Interest Expense | -2,043 | -2,028 | -2,047 | -1,842 | -1,225 | -953.63 | Upgrade
|
| Interest & Investment Income | 1,794 | 1,988 | 6,818 | 1,767 | 1,520 | 1,670 | Upgrade
|
| Currency Exchange Gain (Loss) | -103.32 | -103.32 | -36.3 | -160.44 | -0.31 | -57.29 | Upgrade
|
| Other Non Operating Income (Expenses) | 80.72 | -37.27 | -98.56 | -131.77 | -26.52 | -63.6 | Upgrade
|
| EBT Excluding Unusual Items | 3,912 | 1,071 | 133.76 | 12.5 | -7,110 | 6,749 | Upgrade
|
| Impairment of Goodwill | -2.19 | -2.19 | - | - | -24.78 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 20.08 | 0.31 | -117.16 | -10.87 | 35.67 | 34.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | -180.88 | -117.68 | 100.05 | 9.74 | 89.52 | -232.21 | Upgrade
|
| Asset Writedown | -406.08 | -546.33 | -1,058 | -1,623 | -1,750 | -284.92 | Upgrade
|
| Other Unusual Items | 46.35 | 46.35 | 225.16 | -180.66 | -391.43 | -128.41 | Upgrade
|
| Pretax Income | 3,421 | 483.47 | -681.81 | -1,760 | -9,091 | 6,164 | Upgrade
|
| Income Tax Expense | 352.73 | 281.85 | 273.61 | 138.57 | 412.13 | 316.48 | Upgrade
|
| Earnings From Continuing Operations | 3,068 | 201.62 | -955.42 | -1,898 | -9,503 | 5,848 | Upgrade
|
| Minority Interest in Earnings | -215.42 | 271.98 | 1,205 | 438.29 | -88.11 | -903.49 | Upgrade
|
| Net Income | 2,853 | 473.6 | 249.2 | -1,460 | -9,591 | 4,944 | Upgrade
|
| Net Income to Common | 2,853 | 473.6 | 249.2 | -1,460 | -9,591 | 4,944 | Upgrade
|
| Net Income Growth | 546909.61% | 90.05% | - | - | - | -1.94% | Upgrade
|
| Shares Outstanding (Basic) | 5,373 | 5,262 | 6,230 | 4,055 | 4,359 | 4,226 | Upgrade
|
| Shares Outstanding (Diluted) | 5,373 | 5,262 | 6,230 | 4,055 | 4,359 | 4,226 | Upgrade
|
| Shares Change (YoY) | -13.97% | -15.53% | 53.62% | -6.97% | 3.16% | 2.25% | Upgrade
|
| EPS (Basic) | 0.53 | 0.09 | 0.04 | -0.36 | -2.20 | 1.17 | Upgrade
|
| EPS (Diluted) | 0.53 | 0.09 | 0.04 | -0.36 | -2.20 | 1.17 | Upgrade
|
| EPS Growth | 639602.41% | 125.00% | - | - | - | -4.10% | Upgrade
|
| Free Cash Flow | 8,032 | 6,942 | 10,279 | 2,385 | -16,945 | -28,592 | Upgrade
|
| Free Cash Flow Per Share | 1.50 | 1.32 | 1.65 | 0.59 | -3.89 | -6.77 | Upgrade
|
| Dividend Per Share | 0.024 | 0.024 | - | - | - | - | Upgrade
|
| Gross Margin | 9.20% | 6.57% | 1.68% | 5.10% | -0.63% | 10.53% | Upgrade
|
| Operating Margin | 4.04% | 1.21% | -3.18% | 0.27% | -5.84% | 5.60% | Upgrade
|
| Profit Margin | 2.75% | 0.46% | 0.18% | -1.03% | -7.60% | 4.50% | Upgrade
|
| Free Cash Flow Margin | 7.75% | 6.74% | 7.25% | 1.69% | -13.42% | -26.03% | Upgrade
|
| EBITDA | 7,253 | 4,519 | -442.87 | 5,030 | -2,153 | 9,083 | Upgrade
|
| EBITDA Margin | 7.00% | 4.38% | -0.31% | 3.55% | -1.70% | 8.27% | Upgrade
|
| D&A For EBITDA | 3,070 | 3,268 | 4,060 | 4,650 | 5,225 | 2,929 | Upgrade
|
| EBIT | 4,183 | 1,251 | -4,503 | 379.88 | -7,378 | 6,153 | Upgrade
|
| EBIT Margin | 4.04% | 1.21% | -3.18% | 0.27% | -5.84% | 5.60% | Upgrade
|
| Effective Tax Rate | 10.31% | 58.30% | - | - | - | 5.13% | Upgrade
|
| Revenue as Reported | 103,572 | 103,063 | 141,703 | 141,508 | 126,262 | 109,825 | Upgrade
|
| Advertising Expenses | - | 44.5 | 70.71 | 59.55 | 69.62 | 44.39 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.