New Hope Liuhe Co.,Ltd. (SHE:000876)

New Hope Liuhe Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Jan 1, 2022	Dec 31, 2020
Market Capitalization	43,576	40,385	42,099	57,696	67,465	99,273
Market Cap Growth	7.07%	-4.07%	-27.03%	-14.48%	-32.04%	20.11%
Enterprise Value	107,473	106,330	112,426	132,130	134,778	138,198
Last Close Price	9.74	8.96	9.30	12.88	15.17	22.35
PE Ratio	21.69	85.27	168.94	-	-	20.08
Forward PE	27.55	14.43	99.26	15.85	48.63	6.56
PS Ratio	0.41	0.39	0.30	0.41	0.53	0.90
PB Ratio	1.20	1.11	1.17	1.32	1.45	1.93
P/TBV Ratio	1.87	1.76	1.91	2.21	2.21	2.68
P/FCF Ratio	5.73	5.82	4.10	24.19	-	-
P/OCF Ratio	4.53	4.43	3.03	6.25	134.54	17.55
PEG Ratio	-	0.43	0.43	0.43	0.43	0.43
EV/Sales Ratio	1.02	1.03	0.79	0.93	1.07	1.26
EV/EBITDA Ratio	13.41	23.53	-	26.27	-	15.22
EV/EBIT Ratio	25.57	84.99	-	347.82	-	22.46
EV/FCF Ratio	14.13	15.32	10.94	55.40	-	-
Debt / Equity Ratio	1.66	1.71	1.80	1.60	1.50	0.74
Debt / EBITDA Ratio	7.55	12.59	270.53	11.92	-	4.20
Debt / FCF Ratio	7.96	9.00	6.29	29.28	-	-
Asset Turnover	0.87	0.83	1.06	1.05	1.04	1.26
Inventory Turnover	9.30	8.01	8.93	7.94	8.05	7.87
Quick Ratio	0.21	0.23	0.30	0.29	0.45	0.32
Current Ratio	0.44	0.47	0.56	0.71	0.94	0.91
Return on Equity (ROE)	7.64%	0.56%	-2.40%	-4.21%	-19.42%	13.92%
Return on Assets (ROA)	2.18%	0.63%	-2.11%	0.18%	-3.81%	4.43%
Return on Capital (ROIC)	2.67%	0.78%	-2.63%	0.21%	-4.49%	5.42%
Return on Capital Employed (ROCE)	6.20%	1.80%	-	0.40%	-	7.90%
Earnings Yield	5.61%	1.17%	0.59%	-2.53%	-14.22%	4.98%
FCF Yield	17.45%	17.19%	24.42%	4.13%	-25.12%	-28.80%
Dividend Yield	0.25%	0.27%	-	-	-	-
Payout Ratio	75.83%	472.73%	1211.33%	-	-	34.18%
Buyback Yield / Dilution	11.83%	15.53%	-53.62%	6.97%	-3.16%	-2.25%
Total Shareholder Return	12.08%	15.80%	-53.62%	6.97%	-3.16%	-2.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.