Tianshan Material Co., Ltd. (SHE:000877)
China flag China · Delayed Price · Currency is CNY
5.81
+0.21 (3.75%)
Apr 3, 2025, 2:45 PM CST

Tianshan Material Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Cash & Equivalents
12,06814,62610,74514,29114,910
Upgrade
Trading Asset Securities
1,0261,013974.011,0941,174
Upgrade
Cash & Short-Term Investments
13,09415,63911,71915,38516,084
Upgrade
Cash Growth
-16.28%33.45%-23.83%-4.34%1814.05%
Upgrade
Accounts Receivable
32,41231,02936,88240,99234,443
Upgrade
Other Receivables
4,6416,9563,7653,6023,528
Upgrade
Receivables
37,05337,98540,64744,59437,971
Upgrade
Inventory
6,2429,36211,76310,0649,274
Upgrade
Prepaid Expenses
371.71467.7494.89346.78307.59
Upgrade
Other Current Assets
2,4942,4413,3082,8673,403
Upgrade
Total Current Assets
59,25365,89467,93373,25767,039
Upgrade
Property, Plant & Equipment
137,293138,003132,680126,896118,763
Upgrade
Long-Term Investments
11,64211,89211,79012,50910,167
Upgrade
Goodwill
26,70126,46426,49626,48526,426
Upgrade
Other Intangible Assets
41,02940,05639,03435,78827,661
Upgrade
Long-Term Deferred Tax Assets
4,5804,2463,5342,6252,616
Upgrade
Long-Term Deferred Charges
4,9615,6165,2074,5603,266
Upgrade
Other Long-Term Assets
2,6152,5512,1623,0772,869
Upgrade
Total Assets
288,074294,722288,837285,198258,807
Upgrade
Accounts Payable
33,53538,36941,12237,19330,526
Upgrade
Accrued Expenses
1,6691,5923,1814,7013,980
Upgrade
Short-Term Debt
42,60652,10060,35661,48667,109
Upgrade
Current Portion of Long-Term Debt
23,83612,96616,19411,5506,143
Upgrade
Current Portion of Leases
270.45201.98211.44258.42256.48
Upgrade
Current Income Taxes Payable
754.93832.651,3713,1883,871
Upgrade
Current Unearned Revenue
2,0982,2832,7163,7424,012
Upgrade
Other Current Liabilities
6,9608,3339,02118,0157,802
Upgrade
Total Current Liabilities
111,730116,677134,173140,134123,699
Upgrade
Long-Term Debt
67,67767,72248,61344,20133,705
Upgrade
Long-Term Leases
1,6501,4151,4521,4531,663
Upgrade
Long-Term Unearned Revenue
685.95699.73666.86644.69576.55
Upgrade
Long-Term Deferred Tax Liabilities
2,4682,4551,9512,0411,394
Upgrade
Other Long-Term Liabilities
4,3275,1474,6175,2174,098
Upgrade
Total Liabilities
188,605194,180191,535193,763165,230
Upgrade
Common Stock
7,1108,6638,6638,3491,049
Upgrade
Additional Paid-In Capital
37,35135,78833,94630,03534,299
Upgrade
Retained Earnings
37,96539,37138,81637,13340,663
Upgrade
Comprehensive Income & Other
299.05325.61383.98623.41470.09
Upgrade
Total Common Equity
82,72584,14781,80976,14076,480
Upgrade
Minority Interest
16,74416,39515,49315,29517,097
Upgrade
Shareholders' Equity
99,469100,54297,30291,43493,577
Upgrade
Total Liabilities & Equity
288,074294,722288,837285,198258,807
Upgrade
Total Debt
136,039134,404126,827118,949108,877
Upgrade
Net Cash (Debt)
-122,946-118,765-115,108-103,564-92,793
Upgrade
Net Cash Per Share
-15.33-13.71-13.33-12.92-11.76
Upgrade
Filing Date Shares Outstanding
7,1108,6638,6638,6631,049
Upgrade
Total Common Shares Outstanding
7,1108,6638,6638,3491,049
Upgrade
Working Capital
-52,477-50,783-66,240-66,877-56,659
Upgrade
Book Value Per Share
11.639.719.449.1272.93
Upgrade
Tangible Book Value
14,99517,62716,27913,86722,393
Upgrade
Tangible Book Value Per Share
2.112.031.881.6621.35
Upgrade
Buildings
94,92892,16889,36586,00078,164
Upgrade
Machinery
117,094115,593113,857108,94199,063
Upgrade
Construction In Progress
20,14320,16714,69812,58413,480
Upgrade
Updated Aug 26, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.