CGN Nuclear Technology Development Co., Ltd. (SHE:000881)
China · Delayed Price · Currency is CNY 8.31
+0.14 (1.71%)
Feb 3, 2026, 2:55 PM CST
SHE:000881 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 |
Operating Revenue | 5,696 | 6,089 | 6,114 | 6,808 | 7,876 | 6,526 |
Other Revenue | 79.84 | 79.84 | 238.2 | 136.91 | 122.72 | 125.62 |
| 5,776 | 6,168 | 6,353 | 6,945 | 7,999 | 6,652 | |
Revenue Growth (YoY) | -7.81% | -2.90% | -8.53% | -13.18% | 20.25% | -5.27% |
Cost of Revenue | 5,044 | 5,427 | 5,670 | 5,712 | 6,475 | 5,351 |
Gross Profit | 731.84 | 741.65 | 682.11 | 1,233 | 1,524 | 1,301 |
Selling, General & Admin | 847.03 | 897.82 | 882.55 | 796.26 | 814.99 | 727.67 |
Research & Development | 190.66 | 204.53 | 235.32 | 231.08 | 238.3 | 223.1 |
Other Operating Expenses | -69.59 | -96.48 | -61.08 | -39.89 | -37.67 | -94.89 |
Operating Expenses | 986.7 | 1,018 | 1,062 | 981.37 | 1,078 | 843.53 |
Operating Income | -254.86 | -276.23 | -379.4 | 251.76 | 445.64 | 456.98 |
Interest Expense | -88.55 | -100.94 | -103.32 | -155.51 | -167.35 | -130.13 |
Interest & Investment Income | 35.92 | 55.72 | 16.38 | 29.89 | 36.42 | 48.42 |
Currency Exchange Gain (Loss) | 3.43 | 3.43 | -6.51 | 27.65 | -14.08 | -29.19 |
Other Non Operating Income (Expenses) | -14.28 | -10.53 | -61 | -31.84 | -75.06 | 11.42 |
EBT Excluding Unusual Items | -318.34 | -328.56 | -533.86 | 121.95 | 225.57 | 357.51 |
Impairment of Goodwill | -63.46 | -63.46 | -50.98 | -22.2 | -14.41 | -20.75 |
Gain (Loss) on Sale of Investments | -3.7 | -0.24 | -148.44 | -0.54 | 0.79 | 1.07 |
Gain (Loss) on Sale of Assets | 15.2 | 15.81 | 8.96 | 203.87 | -1.95 | 0.27 |
Asset Writedown | -50.55 | -49.96 | -15.77 | -7.23 | -18.89 | - |
Other Unusual Items | 100.05 | 90.17 | 67.4 | 124.34 | 141.91 | - |
Pretax Income | -320.78 | -336.23 | -672.68 | 420.19 | 333.01 | 338.1 |
Income Tax Expense | 26.15 | 30.55 | 71.34 | 31.31 | -30.8 | 45.23 |
Earnings From Continuing Operations | -346.94 | -366.78 | -744.02 | 388.88 | 363.81 | 292.87 |
Net Income to Company | -346.94 | -366.78 | -744.02 | 388.88 | 363.81 | 292.87 |
Minority Interest in Earnings | 17.29 | 4.61 | 6.86 | -189.29 | -187.09 | -21.74 |
Net Income | -329.64 | -362.17 | -737.16 | 199.59 | 176.72 | 271.12 |
Net Income to Common | -329.64 | -362.17 | -737.16 | 199.59 | 176.72 | 271.12 |
Net Income Growth | - | - | - | 12.94% | -34.82% | 164.04% |
Shares Outstanding (Basic) | 945 | 945 | 945 | 945 | 945 | 945 |
Shares Outstanding (Diluted) | 945 | 945 | 945 | 945 | 945 | 945 |
Shares Change (YoY) | -0.00% | -0.01% | 0.00% | - | - | -7.74% |
EPS (Basic) | -0.35 | -0.38 | -0.78 | 0.21 | 0.19 | 0.29 |
EPS (Diluted) | -0.35 | -0.38 | -0.78 | 0.21 | 0.19 | 0.29 |
EPS Growth | - | - | - | 12.95% | -34.83% | 186.20% |
Free Cash Flow | -54.52 | -87.58 | -69.14 | 285.09 | -80.61 | -249.69 |
Free Cash Flow Per Share | -0.06 | -0.09 | -0.07 | 0.30 | -0.09 | -0.26 |
Dividend Per Share | - | - | - | 0.040 | 0.035 | 0.033 |
Dividend Growth | - | - | - | 14.29% | 6.06% | -38.89% |
Gross Margin | 12.67% | 12.02% | 10.74% | 17.76% | 19.05% | 19.55% |
Operating Margin | -4.41% | -4.48% | -5.97% | 3.62% | 5.57% | 6.87% |
Profit Margin | -5.71% | -5.87% | -11.60% | 2.87% | 2.21% | 4.08% |
Free Cash Flow Margin | -0.94% | -1.42% | -1.09% | 4.11% | -1.01% | -3.75% |
EBITDA | -28.21 | 14.34 | -3.59 | 650.8 | 699.87 | 702.88 |
EBITDA Margin | -0.49% | 0.23% | -0.06% | 9.37% | 8.75% | 10.57% |
D&A For EBITDA | 226.65 | 290.58 | 375.81 | 399.05 | 254.23 | 245.9 |
EBIT | -254.86 | -276.23 | -379.4 | 251.76 | 445.64 | 456.98 |
EBIT Margin | -4.41% | -4.48% | -5.97% | 3.62% | 5.57% | 6.87% |
Effective Tax Rate | - | - | - | 7.45% | - | 13.38% |
Revenue as Reported | 5,776 | 6,168 | 6,353 | 6,945 | 7,999 | 6,652 |
Advertising Expenses | - | 8.2 | 8.23 | 7.06 | 8.38 | 5.08 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.