CGN Nuclear Technology Development Co., Ltd. (SHE:000881)
China
· Delayed Price · Currency is CNY 7.16
+0.17 (2.43%)
May 6, 2025, 2:45 PM CST
SHE:000881 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2015 - 2019 |
| Operating Revenue | 6,168 | 6,114 | 6,808 | 7,876 | 6,526 | Upgrade
|
| Other Revenue | - | 238.2 | 136.91 | 122.72 | 125.62 | Upgrade
|
| Revenue | 6,168 | 6,353 | 6,945 | 7,999 | 6,652 | Upgrade
|
| Revenue Growth (YoY) | -2.90% | -8.53% | -13.18% | 20.25% | -5.27% | Upgrade
|
| Cost of Revenue | 5,382 | 5,666 | 5,712 | 6,475 | 5,351 | Upgrade
|
| Gross Profit | 786.17 | 686.59 | 1,233 | 1,524 | 1,301 | Upgrade
|
| Selling, General & Admin | 908.37 | 887.04 | 796.26 | 814.99 | 727.67 | Upgrade
|
| Research & Development | 204.53 | 235.32 | 231.08 | 238.3 | 223.1 | Upgrade
|
| Other Operating Expenses | -190.21 | -61.08 | -39.89 | -37.67 | -94.89 | Upgrade
|
| Operating Expenses | 922.69 | 1,066 | 981.37 | 1,078 | 843.53 | Upgrade
|
| Operating Income | -136.52 | -379.4 | 251.76 | 445.64 | 456.98 | Upgrade
|
| Interest Expense | - | -103.32 | -155.51 | -167.35 | -130.13 | Upgrade
|
| Interest & Investment Income | 28.42 | 16.38 | 29.89 | 36.42 | 48.42 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -6.51 | 27.65 | -14.08 | -29.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -100.78 | -49.81 | -31.84 | -75.06 | 11.42 | Upgrade
|
| EBT Excluding Unusual Items | -208.88 | -522.66 | 121.95 | 225.57 | 357.51 | Upgrade
|
| Impairment of Goodwill | - | -50.98 | -22.2 | -14.41 | -20.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.24 | -148.44 | -0.54 | 0.79 | 1.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | 15.81 | 8.96 | 203.87 | -1.95 | 0.27 | Upgrade
|
| Asset Writedown | -142.92 | -15.77 | -7.23 | -18.89 | - | Upgrade
|
| Other Unusual Items | - | 56.21 | 124.34 | 141.91 | - | Upgrade
|
| Pretax Income | -336.23 | -672.68 | 420.19 | 333.01 | 338.1 | Upgrade
|
| Income Tax Expense | 30.55 | 71.34 | 31.31 | -30.8 | 45.23 | Upgrade
|
| Earnings From Continuing Operations | -366.78 | -744.02 | 388.88 | 363.81 | 292.87 | Upgrade
|
| Net Income to Company | -366.78 | -744.02 | 388.88 | 363.81 | 292.87 | Upgrade
|
| Minority Interest in Earnings | 4.61 | 6.86 | -189.29 | -187.09 | -21.74 | Upgrade
|
| Net Income | -362.17 | -737.16 | 199.59 | 176.72 | 271.12 | Upgrade
|
| Net Income to Common | -362.17 | -737.16 | 199.59 | 176.72 | 271.12 | Upgrade
|
| Net Income Growth | - | - | 12.94% | -34.82% | 164.04% | Upgrade
|
| Shares Outstanding (Basic) | 945 | 945 | 945 | 945 | 945 | Upgrade
|
| Shares Outstanding (Diluted) | 945 | 945 | 945 | 945 | 945 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | -7.74% | Upgrade
|
| EPS (Basic) | -0.38 | -0.78 | 0.21 | 0.19 | 0.29 | Upgrade
|
| EPS (Diluted) | -0.38 | -0.78 | 0.21 | 0.19 | 0.29 | Upgrade
|
| EPS Growth | - | - | 12.95% | -34.83% | 186.20% | Upgrade
|
| Free Cash Flow | -87.58 | -69.14 | 285.09 | -80.61 | -249.69 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.07 | 0.30 | -0.09 | -0.26 | Upgrade
|
| Dividend Per Share | - | - | 0.040 | 0.035 | 0.033 | Upgrade
|
| Dividend Growth | - | - | 14.29% | 6.06% | -38.89% | Upgrade
|
| Gross Margin | 12.75% | 10.81% | 17.76% | 19.05% | 19.55% | Upgrade
|
| Operating Margin | -2.21% | -5.97% | 3.62% | 5.57% | 6.87% | Upgrade
|
| Profit Margin | -5.87% | -11.60% | 2.87% | 2.21% | 4.08% | Upgrade
|
| Free Cash Flow Margin | -1.42% | -1.09% | 4.11% | -1.01% | -3.75% | Upgrade
|
| EBITDA | 154.05 | -3.59 | 650.8 | 699.87 | 702.88 | Upgrade
|
| EBITDA Margin | 2.50% | -0.06% | 9.37% | 8.75% | 10.57% | Upgrade
|
| D&A For EBITDA | 290.58 | 375.81 | 399.05 | 254.23 | 245.9 | Upgrade
|
| EBIT | -136.52 | -379.4 | 251.76 | 445.64 | 456.98 | Upgrade
|
| EBIT Margin | -2.21% | -5.97% | 3.62% | 5.57% | 6.87% | Upgrade
|
| Effective Tax Rate | - | - | 7.45% | - | 13.38% | Upgrade
|
| Revenue as Reported | - | 6,353 | 6,945 | 7,999 | 6,652 | Upgrade
|
| Advertising Expenses | - | 8.23 | 7.06 | 8.38 | 5.08 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.