CGN Nuclear Technology Development Co., Ltd. (SHE:000881)
China flag China · Delayed Price · Currency is CNY
8.63
-0.07 (-0.80%)
Jul 4, 2025, 2:45 PM CST

SHE:000881 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Jan '21 2015 - 2019
Operating Revenue
5,8406,0896,1146,8087,8766,526
Upgrade
Other Revenue
79.8479.84238.2136.91122.72125.62
Upgrade
5,9206,1686,3536,9457,9996,652
Upgrade
Revenue Growth (YoY)
-8.02%-2.90%-8.53%-13.18%20.25%-5.27%
Upgrade
Cost of Revenue
5,1945,4275,6705,7126,4755,351
Upgrade
Gross Profit
726.08741.65682.111,2331,5241,301
Upgrade
Selling, General & Admin
897.93897.82882.55796.26814.99727.67
Upgrade
Research & Development
196.49204.53235.32231.08238.3223.1
Upgrade
Other Operating Expenses
-88.57-96.48-61.08-39.89-37.67-94.89
Upgrade
Operating Expenses
1,0181,0181,062981.371,078843.53
Upgrade
Operating Income
-291.8-276.23-379.4251.76445.64456.98
Upgrade
Interest Expense
-95.31-100.94-103.32-155.51-167.35-130.13
Upgrade
Interest & Investment Income
54.8555.7216.3829.8936.4248.42
Upgrade
Currency Exchange Gain (Loss)
3.433.43-6.5127.65-14.08-29.19
Upgrade
Other Non Operating Income (Expenses)
-3.51-10.53-61-31.84-75.0611.42
Upgrade
EBT Excluding Unusual Items
-332.34-328.56-533.86121.95225.57357.51
Upgrade
Impairment of Goodwill
-63.46-63.46-50.98-22.2-14.41-20.75
Upgrade
Gain (Loss) on Sale of Investments
-1.09-0.24-148.44-0.540.791.07
Upgrade
Gain (Loss) on Sale of Assets
16.8715.818.96203.87-1.950.27
Upgrade
Asset Writedown
-50.47-49.96-15.77-7.23-18.89-
Upgrade
Other Unusual Items
90.1790.1767.4124.34141.91-
Upgrade
Pretax Income
-340.32-336.23-672.68420.19333.01338.1
Upgrade
Income Tax Expense
29.6930.5571.3431.31-30.845.23
Upgrade
Earnings From Continuing Operations
-370-366.78-744.02388.88363.81292.87
Upgrade
Net Income to Company
-370-366.78-744.02388.88363.81292.87
Upgrade
Minority Interest in Earnings
7.964.616.86-189.29-187.09-21.74
Upgrade
Net Income
-362.04-362.17-737.16199.59176.72271.12
Upgrade
Net Income to Common
-362.04-362.17-737.16199.59176.72271.12
Upgrade
Net Income Growth
---12.94%-34.82%164.04%
Upgrade
Shares Outstanding (Basic)
945945945945945945
Upgrade
Shares Outstanding (Diluted)
945945945945945945
Upgrade
Shares Change (YoY)
-0.02%-0.01%0.00%---7.74%
Upgrade
EPS (Basic)
-0.38-0.38-0.780.210.190.29
Upgrade
EPS (Diluted)
-0.38-0.38-0.780.210.190.29
Upgrade
EPS Growth
---12.95%-34.83%186.20%
Upgrade
Free Cash Flow
-42.91-87.58-69.14285.09-80.61-249.69
Upgrade
Free Cash Flow Per Share
-0.04-0.09-0.070.30-0.09-0.26
Upgrade
Dividend Per Share
---0.0400.0350.033
Upgrade
Dividend Growth
---14.29%6.06%-38.89%
Upgrade
Gross Margin
12.26%12.02%10.74%17.76%19.05%19.55%
Upgrade
Operating Margin
-4.93%-4.48%-5.97%3.62%5.57%6.87%
Upgrade
Profit Margin
-6.12%-5.87%-11.60%2.87%2.21%4.08%
Upgrade
Free Cash Flow Margin
-0.73%-1.42%-1.09%4.11%-1.01%-3.75%
Upgrade
EBITDA
-22.5314.34-3.59650.8699.87702.88
Upgrade
EBITDA Margin
-0.38%0.23%-0.06%9.37%8.75%10.57%
Upgrade
D&A For EBITDA
269.27290.58375.81399.05254.23245.9
Upgrade
EBIT
-291.8-276.23-379.4251.76445.64456.98
Upgrade
EBIT Margin
-4.93%-4.48%-5.97%3.62%5.57%6.87%
Upgrade
Effective Tax Rate
---7.45%-13.38%
Upgrade
Revenue as Reported
5,9206,1686,3536,9457,9996,652
Upgrade
Advertising Expenses
-8.28.237.068.385.08
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.