CGN Nuclear Technology Development Co., Ltd. (SHE:000881)
China
· Delayed Price · Currency is CNY 8.94
-0.32 (-3.46%)
Jun 18, 2025, 2:45 PM CST
SHE:000881 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2015 - 2019 |
| Net Income | -362.04 | -362.17 | -737.16 | 199.59 | 176.72 | 271.12 | Upgrade
|
| Depreciation & Amortization | 381.98 | 381.98 | 483.97 | 481.92 | 320.21 | 245.9 | Upgrade
|
| Other Amortization | 29.63 | 29.63 | 27.85 | 29.15 | 17.91 | 13.04 | Upgrade
|
| Loss (Gain) From Sale of Assets | -15.81 | -15.81 | -8.96 | -203.87 | 1.95 | -0.27 | Upgrade
|
| Asset Writedown & Restructuring Costs | 113.54 | 113.54 | 70.62 | 23.81 | 51.05 | 20.75 | Upgrade
|
| Loss (Gain) From Sale of Investments | -28.18 | -28.18 | 148.44 | -10.29 | -12.01 | -19.18 | Upgrade
|
| Provision & Write-off of Bad Debts | 12.02 | 12.02 | 4.72 | -6.08 | 62.77 | -5.12 | Upgrade
|
| Other Operating Activities | 145.39 | 139.47 | 213.78 | 348.38 | 360.38 | 162.76 | Upgrade
|
| Change in Accounts Receivable | 213.15 | 213.15 | -274.03 | 309.09 | -182.41 | -63.83 | Upgrade
|
| Change in Inventory | -47.36 | -47.36 | 178.01 | 602.29 | -353.88 | -347.96 | Upgrade
|
| Change in Accounts Payable | -0.82 | -0.82 | 196.04 | -1,219 | 99.18 | 261.93 | Upgrade
|
| Operating Cash Flow | 462.4 | 456.34 | 371.27 | 563.62 | 475.72 | 547.36 | Upgrade
|
| Operating Cash Flow Growth | 43.36% | 22.91% | -34.13% | 18.48% | -13.09% | -24.90% | Upgrade
|
| Capital Expenditures | -505.31 | -543.92 | -440.42 | -278.53 | -556.33 | -797.05 | Upgrade
|
| Sale of Property, Plant & Equipment | 41.99 | 40.55 | 101.22 | 738.01 | 4.21 | 13.47 | Upgrade
|
| Divestitures | 387.59 | 387.59 | -5.66 | 16.97 | - | - | Upgrade
|
| Investment in Securities | 244.41 | 280.98 | -85.44 | 116.83 | 58.13 | 116.38 | Upgrade
|
| Other Investing Activities | -7.37 | -2.13 | 9.16 | 19.94 | 24 | 43.54 | Upgrade
|
| Investing Cash Flow | 161.32 | 163.07 | -421.14 | 613.22 | -469.99 | -623.67 | Upgrade
|
| Long-Term Debt Issued | - | 2,915 | 3,207 | 2,853 | 3,875 | 4,530 | Upgrade
|
| Long-Term Debt Repaid | - | -2,906 | -3,588 | -3,628 | -3,797 | -4,169 | Upgrade
|
| Net Debt Issued (Repaid) | -102.78 | 9.7 | -380.77 | -774.29 | 77.61 | 361.05 | Upgrade
|
| Common Dividends Paid | -86.21 | -92.56 | -125.7 | -200.83 | -196.91 | -116.31 | Upgrade
|
| Other Financing Activities | -124.31 | -121.46 | 4.27 | -325.76 | -53.96 | -5.91 | Upgrade
|
| Financing Cash Flow | -313.3 | -204.33 | -502.19 | -1,301 | -173.26 | 238.82 | Upgrade
|
| Foreign Exchange Rate Adjustments | 16.28 | 8.72 | -3.03 | -8.05 | 56.25 | 21.75 | Upgrade
|
| Net Cash Flow | 326.7 | 423.81 | -555.1 | -132.08 | -111.28 | 184.27 | Upgrade
|
| Free Cash Flow | -42.91 | -87.58 | -69.14 | 285.09 | -80.61 | -249.69 | Upgrade
|
| Free Cash Flow Margin | -0.73% | -1.42% | -1.09% | 4.11% | -1.01% | -3.75% | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.09 | -0.07 | 0.30 | -0.09 | -0.26 | Upgrade
|
| Cash Income Tax Paid | 52.34 | 87.99 | 367.85 | 98.03 | 397.92 | 375.45 | Upgrade
|
| Levered Free Cash Flow | -268.32 | -370.3 | 219.38 | 353.7 | -264.07 | -514.54 | Upgrade
|
| Unlevered Free Cash Flow | -208.75 | -307.21 | 283.95 | 450.89 | -159.48 | -433.21 | Upgrade
|
| Change in Net Working Capital | -67.33 | 2.24 | -449.68 | -59.11 | 219.79 | 180.71 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.