CEVIA Enviro Inc. (SHE:000885)
China
· Delayed Price · Currency is CNY 13.79
-0.13 (-0.93%)
Apr 28, 2025, 2:45 PM CST
CEVIA Enviro Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 1,279 | 1,229 | 1,075 | 1,056 | 968.21 | 617.22 | Upgrade
|
| Depreciation & Amortization | 1,038 | 1,038 | 1,010 | 878.36 | 590.2 | 456.22 | Upgrade
|
| Other Amortization | 29.63 | 29.63 | 22.06 | 22.89 | 22.83 | 13.57 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | -0.08 | - | 29.04 | Upgrade
|
| Asset Writedown & Restructuring Costs | 28.79 | 28.79 | 15.64 | 7.27 | 8.7 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -40.94 | -40.94 | -45.57 | -67.47 | -59.02 | -11.18 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 74.09 | 22.71 | 4.23 | 0.6 | Upgrade
|
| Other Operating Activities | 685.37 | 667.85 | 659.76 | 644.72 | 326.15 | 201.28 | Upgrade
|
| Change in Accounts Receivable | -1,315 | -1,315 | -1,184 | -1,027 | -711.17 | 101.42 | Upgrade
|
| Change in Inventory | -25.87 | -25.87 | -13.24 | -28.2 | -23.47 | -2.48 | Upgrade
|
| Change in Accounts Payable | -535.01 | -535.01 | -84.92 | 144.09 | 111.85 | -451.5 | Upgrade
|
| Change in Other Net Operating Assets | - | - | 18.7 | 13.69 | 20.69 | 9.3 | Upgrade
|
| Operating Cash Flow | 1,145 | 1,077 | 1,502 | 1,645 | 1,273 | 958.82 | Upgrade
|
| Operating Cash Flow Growth | -27.52% | -28.28% | -8.69% | 29.23% | 32.77% | -17.54% | Upgrade
|
| Capital Expenditures | -978.66 | -1,138 | -2,717 | -2,592 | -4,275 | -2,608 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.35 | 1.35 | 0.21 | 0.2 | - | 0 | Upgrade
|
| Cash Acquisitions | -19.92 | -19.92 | - | -448.03 | -796.2 | -0.27 | Upgrade
|
| Divestitures | - | - | - | - | 82.74 | - | Upgrade
|
| Investment in Securities | -18.48 | 24.82 | -23.97 | 612.38 | -1,222 | 64.52 | Upgrade
|
| Other Investing Activities | 23.6 | 23.6 | -2.44 | 45.12 | 59.67 | 34.66 | Upgrade
|
| Investing Cash Flow | -992.12 | -1,108 | -2,744 | -2,382 | -6,152 | -2,509 | Upgrade
|
| Long-Term Debt Issued | - | 3,836 | 6,887 | 6,566 | 7,465 | 3,573 | Upgrade
|
| Long-Term Debt Repaid | - | -3,383 | -5,031 | -5,006 | -2,856 | -2,007 | Upgrade
|
| Net Debt Issued (Repaid) | 643.58 | 453.25 | 1,857 | 1,560 | 4,609 | 1,566 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 1,151 | Upgrade
|
| Common Dividends Paid | -713.54 | -711.92 | -690.52 | -638.75 | -437.2 | -259.16 | Upgrade
|
| Other Financing Activities | -47.4 | -45.27 | -12.29 | -84.79 | 86.09 | 165.92 | Upgrade
|
| Financing Cash Flow | -117.36 | -303.94 | 1,154 | 836.21 | 4,257 | 2,625 | Upgrade
|
| Net Cash Flow | 35.36 | -334.71 | -87.47 | 99.16 | -621.22 | 1,075 | Upgrade
|
| Free Cash Flow | 166.18 | -60.62 | -1,215 | -946.72 | -3,002 | -1,649 | Upgrade
|
| Free Cash Flow Margin | 2.45% | -0.92% | -18.63% | -14.89% | -53.17% | -48.44% | Upgrade
|
| Free Cash Flow Per Share | 0.26 | -0.09 | -1.89 | -1.48 | -4.68 | -2.88 | Upgrade
|
| Cash Interest Paid | - | - | 5.31 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 584.06 | 562.04 | 571.4 | 496.7 | 513.52 | 250.26 | Upgrade
|
| Levered Free Cash Flow | 1,165 | 1,018 | -1,709 | -1,368 | -3,250 | -1,118 | Upgrade
|
| Unlevered Free Cash Flow | 1,165 | 1,018 | -1,344 | -1,000 | -3,058 | -1,005 | Upgrade
|
| Change in Net Working Capital | 319.78 | 270.14 | 896.65 | 524.83 | 355.71 | -493.83 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.