SHE:000895 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	91,952	89,943	92,541	89,839	109,310	162,631
Market Cap Growth	4.90%	-2.81%	3.01%	-17.81%	-32.79%	68.78%
Enterprise Value	98,439	92,226	97,826	89,460	106,222	150,786
Last Close Price	26.54	24.59	23.96	21.72	24.76	35.21
PE Ratio	17.88	18.03	18.32	15.98	22.46	26.00
Forward PE	17.12	16.75	14.83	14.62	17.77	22.64
PS Ratio	1.53	1.51	1.54	1.43	1.64	2.20
PB Ratio	4.50	4.22	4.38	4.05	4.72	6.74
P/TBV Ratio	4.80	4.51	4.73	4.36	5.03	7.15
P/FCF Ratio	14.19	12.80	94.81	22.37	52.04	21.22
P/OCF Ratio	12.26	10.69	27.32	11.88	18.12	18.43
PEG Ratio	9.14	3.17	3.17	3.17	3.17	3.17
EV/Sales Ratio	1.63	1.54	1.63	1.43	1.59	2.04
EV/EBITDA Ratio	11.80	11.22	12.55	11.46	15.04	17.80
EV/EBIT Ratio	14.91	13.99	15.56	13.63	17.51	20.06
EV/FCF Ratio	15.19	13.12	100.23	22.27	50.57	19.67
Debt / Equity Ratio	0.63	0.38	0.34	0.18	0.15	0.13
Debt / EBITDA Ratio	1.55	0.99	0.92	0.50	0.50	0.38
Debt / FCF Ratio	1.99	1.16	7.40	0.97	1.67	0.42
Asset Turnover	1.53	1.62	1.65	1.78	1.95	2.34
Inventory Turnover	8.44	6.49	6.97	8.92	9.59	8.29
Quick Ratio	0.37	0.65	0.45	0.70	1.15	1.51
Current Ratio	1.07	1.22	1.17	1.19	1.76	2.21
Return on Equity (ROE)	25.60%	23.80%	23.55%	25.22%	20.66%	30.89%
Return on Assets (ROA)	10.47%	11.15%	10.75%	11.66%	11.04%	14.84%
Return on Invested Capital (ROIC)	21.48%	22.89%	24.03%	31.33%	32.84%	43.82%
Return on Capital Employed (ROCE)	31.50%	29.10%	27.70%	28.70%	25.30%	30.40%
Earnings Yield	5.59%	5.55%	5.46%	6.26%	4.45%	3.85%
FCF Yield	7.05%	7.81%	1.05%	4.47%	1.92%	4.71%
Dividend Yield	5.31%	5.73%	6.05%	7.37%	5.24%	6.59%
Payout Ratio	96.90%	97.65%	124.33%	119.75%	122.49%	89.90%
Buyback Yield / Dilution	-0.00%	-0.00%	0.01%	-0.00%	-3.25%	-1.09%
Total Shareholder Return	5.28%	5.73%	6.06%	7.36%	1.99%	5.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.