Jiangxi Ganneng Co., Ltd. (SHE:000899)
China flag China · Delayed Price · Currency is CNY
10.67
+0.13 (1.23%)
Apr 25, 2025, 2:45 PM CST

Jiangxi Ganneng Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Net Income
708.63489.610.65-248.17315.98
Upgrade
Depreciation & Amortization
614.42551.69345.9264.07268.08
Upgrade
Other Amortization
0.842.60.460.210.2
Upgrade
Loss (Gain) on Sale of Assets
-0.43-0.01-0.03-12.45
Upgrade
Loss (Gain) on Sale of Investments
-64.79-74.99-64.72-106.27-75.95
Upgrade
Asset Writedown
13.6618.0913.7835.5311.88
Upgrade
Change in Accounts Receivable
-250.24-215.96-432.18424.6-218.93
Upgrade
Change in Inventory
-58.8236.69-64.92-187.3961.39
Upgrade
Change in Accounts Payable
75.8774.8491.54-28.1248.4
Upgrade
Change in Other Net Operating Assets
----1.32-
Upgrade
Other Operating Activities
198.34209.93123.7892.7379.8
Upgrade
Operating Cash Flow
1,2371,09325.09243.96507.78
Upgrade
Operating Cash Flow Growth
13.17%4256.67%-89.71%-51.95%45.37%
Upgrade
Capital Expenditures
-3,703-2,534-1,524-1,605-584.44
Upgrade
Sale of Property, Plant & Equipment
8.133.830.662.160.05
Upgrade
Cash Acquisitions
-75.3---1.39-
Upgrade
Investment in Securities
-4.968.2--45.9259.55
Upgrade
Other Investing Activities
--5.8432.94-19.73
Upgrade
Investing Cash Flow
-3,775-2,462-1,517-1,617-344.57
Upgrade
Short-Term Debt Issued
---600-
Upgrade
Long-Term Debt Issued
6,3264,1293,5664,2352,816
Upgrade
Total Debt Issued
6,3264,1293,5664,8352,816
Upgrade
Short-Term Debt Repaid
----600-
Upgrade
Long-Term Debt Repaid
-3,607-2,871-1,986-2,467-2,513
Upgrade
Total Debt Repaid
-3,607-2,871-1,986-3,067-2,513
Upgrade
Net Debt Issued (Repaid)
2,7201,2581,5801,768302.82
Upgrade
Common Dividends Paid
-398.87-220.52-120.47-186.45-176.42
Upgrade
Other Financing Activities
-31.5323.519.516.5320.67
Upgrade
Financing Cash Flow
2,2891,0611,4791,598147.07
Upgrade
Foreign Exchange Rate Adjustments
---0--
Upgrade
Net Cash Flow
-248.97-307.93-12.82224.84310.29
Upgrade
Free Cash Flow
-2,466-1,441-1,499-1,361-76.66
Upgrade
Free Cash Flow Margin
-35.63%-20.32%-36.17%-50.41%-2.86%
Upgrade
Free Cash Flow Per Share
-2.52-1.47-1.41-1.37-0.08
Upgrade
Cash Income Tax Paid
333.69145.08-46.9694.6215.54
Upgrade
Levered Free Cash Flow
-2,626-2,075-1,319-1,127-78.13
Upgrade
Unlevered Free Cash Flow
-2,626-1,945-1,243-1,069-20.81
Upgrade
Change in Net Working Capital
54.81364.35116.7-421.37-47.9
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.