Vontron Technology Co., Ltd. (SHE:000920)
China
· Delayed Price · Currency is CNY 11.41
-0.55 (-4.60%)
Jul 11, 2025, 2:45 PM CST
Vontron Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 1,729 | 1,701 | 1,655 | 1,411 | 1,334 | 1,215 | Upgrade
|
Other Revenue | 43.16 | 43.16 | 50.43 | 50.13 | 46.61 | 39.48 | Upgrade
|
| 1,772 | 1,744 | 1,705 | 1,461 | 1,381 | 1,254 | Upgrade
| |
Revenue Growth (YoY) | 3.36% | 2.26% | 16.68% | 5.83% | 10.10% | 10.34% | Upgrade
|
Cost of Revenue | 1,152 | 1,140 | 1,130 | 945.21 | 893.36 | 799.67 | Upgrade
|
Gross Profit | 619.65 | 603.45 | 575.64 | 516.13 | 487.46 | 454.45 | Upgrade
|
Selling, General & Admin | 291.83 | 294.61 | 292.04 | 283 | 247.33 | 239.36 | Upgrade
|
Research & Development | 126.58 | 127.49 | 121.31 | 93.41 | 85.79 | 74.02 | Upgrade
|
Other Operating Expenses | -3.99 | -3.34 | 11.92 | 10.41 | 18.4 | 13.9 | Upgrade
|
Operating Expenses | 417.88 | 422.41 | 426.61 | 388.52 | 353.39 | 329.11 | Upgrade
|
Operating Income | 201.77 | 181.04 | 149.04 | 127.6 | 134.07 | 125.34 | Upgrade
|
Interest Expense | -0.29 | -0.29 | -5.95 | -19.81 | -24.22 | -21.87 | Upgrade
|
Interest & Investment Income | 15.55 | 17.24 | 22.47 | 19.54 | 24.49 | 20.81 | Upgrade
|
Currency Exchange Gain (Loss) | 4.35 | 4.35 | 0.86 | 6.65 | -2.06 | -4.06 | Upgrade
|
Other Non Operating Income (Expenses) | -2.67 | -1.89 | -1.49 | -0.61 | -0.04 | -3.09 | Upgrade
|
EBT Excluding Unusual Items | 218.51 | 200.44 | 164.91 | 133.37 | 132.23 | 117.14 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.14 | -0.24 | -1.52 | -0.15 | -0.39 | -0.11 | Upgrade
|
Asset Writedown | 0.02 | - | -2.09 | - | - | - | Upgrade
|
Other Unusual Items | 5.63 | 5.45 | 14.06 | 19.14 | 20.99 | 17.86 | Upgrade
|
Pretax Income | 224.02 | 205.65 | 175.36 | 152.36 | 152.83 | 135.11 | Upgrade
|
Income Tax Expense | 8.64 | 0.99 | -0.35 | -2.74 | 17.33 | 14.7 | Upgrade
|
Earnings From Continuing Operations | 215.38 | 204.66 | 175.71 | 155.1 | 135.5 | 120.41 | Upgrade
|
Minority Interest in Earnings | -7.35 | -6.98 | -10.97 | -10.13 | -14.12 | -14.46 | Upgrade
|
Net Income | 208.03 | 197.68 | 164.74 | 144.97 | 121.38 | 105.95 | Upgrade
|
Net Income to Common | 208.03 | 197.68 | 164.74 | 144.97 | 121.38 | 105.95 | Upgrade
|
Net Income Growth | 22.13% | 19.99% | 13.64% | 19.44% | 14.56% | 14.77% | Upgrade
|
Shares Outstanding (Basic) | 471 | 471 | 471 | 426 | 419 | 424 | Upgrade
|
Shares Outstanding (Diluted) | 471 | 471 | 471 | 426 | 419 | 424 | Upgrade
|
Shares Change (YoY) | -0.03% | -0.01% | 10.39% | 1.87% | -1.24% | 0.99% | Upgrade
|
EPS (Basic) | 0.44 | 0.42 | 0.35 | 0.34 | 0.29 | 0.25 | Upgrade
|
EPS (Diluted) | 0.44 | 0.42 | 0.35 | 0.34 | 0.29 | 0.25 | Upgrade
|
EPS Growth | 22.16% | 20.00% | 2.94% | 17.24% | 16.00% | 13.64% | Upgrade
|
Free Cash Flow | 127.91 | 201.47 | 105.45 | 173.45 | 142.08 | 123.48 | Upgrade
|
Free Cash Flow Per Share | 0.27 | 0.43 | 0.22 | 0.41 | 0.34 | 0.29 | Upgrade
|
Dividend Per Share | 0.197 | 0.197 | 0.123 | 0.108 | 0.101 | 0.088 | Upgrade
|
Dividend Growth | 60.16% | 60.16% | 13.89% | 6.93% | 14.77% | 14.29% | Upgrade
|
Gross Margin | 34.97% | 34.61% | 33.76% | 35.32% | 35.30% | 36.24% | Upgrade
|
Operating Margin | 11.39% | 10.38% | 8.74% | 8.73% | 9.71% | 9.99% | Upgrade
|
Profit Margin | 11.74% | 11.34% | 9.66% | 9.92% | 8.79% | 8.45% | Upgrade
|
Free Cash Flow Margin | 7.22% | 11.55% | 6.18% | 11.87% | 10.29% | 9.85% | Upgrade
|
EBITDA | 297.49 | 275.08 | 236.33 | 198.55 | 205.28 | 191.19 | Upgrade
|
EBITDA Margin | 16.79% | 15.78% | 13.86% | 13.59% | 14.87% | 15.25% | Upgrade
|
D&A For EBITDA | 95.72 | 94.04 | 87.29 | 70.95 | 71.21 | 65.85 | Upgrade
|
EBIT | 201.77 | 181.04 | 149.04 | 127.6 | 134.07 | 125.34 | Upgrade
|
EBIT Margin | 11.39% | 10.38% | 8.74% | 8.73% | 9.71% | 9.99% | Upgrade
|
Effective Tax Rate | 3.86% | 0.48% | - | - | 11.34% | 10.88% | Upgrade
|
Revenue as Reported | 1,772 | 1,744 | 1,705 | 1,461 | 1,381 | 1,254 | Upgrade
|
Advertising Expenses | - | 28.42 | 37.85 | 33.2 | 34.13 | 38.31 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.