Harbin Electric Corporation Jiamusi Electric Machine CO.,Ltd (SHE:000922)
China · Delayed Price · Currency is CNY 15.19
+0.11 (0.73%)
Feb 13, 2026, 3:04 PM CST
SHE:000922 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 4,842 | 4,770 | 5,210 | 4,446 | 2,944 | 2,299 |
Other Revenue | 129.26 | 129.26 | 110.62 | 113.21 | 101.35 | 70.08 |
| 4,971 | 4,899 | 5,321 | 4,559 | 3,046 | 2,369 | |
Revenue Growth (YoY) | -4.43% | -7.92% | 16.69% | 49.71% | 28.57% | 12.63% |
Cost of Revenue | 3,943 | 3,923 | 4,222 | 3,628 | 2,484 | 1,721 |
Gross Profit | 1,028 | 975.95 | 1,098 | 931.49 | 561.98 | 647.87 |
Selling, General & Admin | 462.99 | 414.4 | 450.87 | 442.23 | 339.44 | 364.36 |
Research & Development | 180.58 | 183.72 | 169.45 | 116.74 | 27.23 | 27.68 |
Other Operating Expenses | 5.18 | -14.67 | -4.57 | -16.82 | 5.6 | 20.59 |
Operating Expenses | 653.11 | 597.54 | 645.04 | 556.21 | 379.39 | 400.33 |
Operating Income | 374.99 | 378.41 | 453.14 | 375.28 | 182.58 | 247.54 |
Interest Expense | -18.97 | -37.53 | -30.24 | -27.24 | -0 | - |
Interest & Investment Income | 10.3 | 18.74 | 28.21 | 39.1 | 39.69 | 27.33 |
Currency Exchange Gain (Loss) | -8.12 | -8.12 | -1.14 | -1.75 | - | - |
Other Non Operating Income (Expenses) | -10.03 | -10.58 | -9.79 | -0.44 | 8.01 | -1.94 |
EBT Excluding Unusual Items | 348.17 | 340.91 | 440.18 | 384.94 | 230.28 | 272.93 |
Gain (Loss) on Sale of Investments | 4.2 | 8.85 | 20.73 | 6.42 | 1.89 | - |
Gain (Loss) on Sale of Assets | 1.55 | 0.53 | 1.4 | 1.99 | 0.03 | 15.66 |
Asset Writedown | 0.9 | -0 | -0.09 | -0.12 | -0 | -0.12 |
Legal Settlements | -0.84 | -0.84 | -0.5 | -2.56 | - | -0.24 |
Other Unusual Items | 29.11 | 29.11 | 25.88 | 18.95 | 4.79 | 172.97 |
Pretax Income | 383.09 | 378.56 | 514.91 | 409.63 | 236.99 | 461.2 |
Income Tax Expense | 53.01 | 45.95 | 72.64 | -0.62 | 23.59 | 53.37 |
Earnings From Continuing Operations | 330.08 | 332.61 | 442.28 | 410.25 | 213.4 | 407.83 |
Minority Interest in Earnings | -84.1 | -76.13 | -42.89 | -28.97 | - | - |
Net Income | 245.98 | 256.48 | 399.38 | 381.28 | 213.4 | 407.83 |
Net Income to Common | 245.98 | 256.48 | 399.38 | 381.28 | 213.4 | 407.83 |
Net Income Growth | -16.98% | -35.78% | 4.75% | 78.67% | -47.67% | 18.29% |
Shares Outstanding (Basic) | 661 | 596 | 596 | 598 | 598 | 598 |
Shares Outstanding (Diluted) | 661 | 596 | 596 | 598 | 598 | 598 |
Shares Change (YoY) | 11.58% | 0.02% | -0.29% | 0.08% | -0.14% | 1.80% |
EPS (Basic) | 0.37 | 0.43 | 0.67 | 0.64 | 0.36 | 0.68 |
EPS (Diluted) | 0.37 | 0.43 | 0.67 | 0.64 | 0.36 | 0.68 |
EPS Growth | -25.59% | -35.79% | 5.05% | 78.52% | -47.60% | 16.20% |
Free Cash Flow | -282.56 | 210.92 | 377.52 | 434.1 | 43.52 | 444.13 |
Free Cash Flow Per Share | -0.43 | 0.35 | 0.63 | 0.73 | 0.07 | 0.74 |
Dividend Per Share | 0.111 | 0.111 | 0.202 | 0.120 | 0.080 | 0.160 |
Dividend Growth | -45.05% | -45.05% | 68.33% | 50.00% | -50.00% | 139.88% |
Gross Margin | 20.68% | 19.92% | 20.64% | 20.43% | 18.45% | 27.35% |
Operating Margin | 7.54% | 7.72% | 8.52% | 8.23% | 6.00% | 10.45% |
Profit Margin | 4.95% | 5.24% | 7.51% | 8.36% | 7.01% | 17.22% |
Free Cash Flow Margin | -5.68% | 4.30% | 7.10% | 9.52% | 1.43% | 18.75% |
EBITDA | 543.22 | 542.33 | 611.31 | 551.69 | 243.65 | 300.53 |
EBITDA Margin | 10.93% | 11.07% | 11.49% | 12.10% | 8.00% | 12.69% |
D&A For EBITDA | 168.23 | 163.92 | 158.17 | 176.41 | 61.06 | 52.99 |
EBIT | 374.99 | 378.41 | 453.14 | 375.28 | 182.58 | 247.54 |
EBIT Margin | 7.54% | 7.72% | 8.52% | 8.23% | 6.00% | 10.45% |
Effective Tax Rate | 13.84% | 12.14% | 14.11% | - | 9.96% | 11.57% |
Revenue as Reported | 4,971 | 4,899 | 5,321 | 4,559 | 3,046 | 2,369 |
Advertising Expenses | - | 0 | 0 | 0.02 | 0.1 | 0.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.