Hubei Fuxing Science and Technology Co.,Ltd (SHE:000926)
China
· Delayed Price · Currency is CNY 2.280
+0.010 (0.44%)
Apr 24, 2025, 2:45 PM CST
SHE:000926 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Operating Revenue | 3,143 | 5,299 | 14,831 | 11,868 | 7,191 | 9,084 | Upgrade
|
| Other Revenue | 209.28 | 209.28 | 311.47 | 675.01 | 309.98 | 482.64 | Upgrade
|
| Revenue | 3,352 | 5,508 | 15,142 | 12,544 | 7,501 | 9,566 | Upgrade
|
| Revenue Growth (YoY) | -67.74% | -63.63% | 20.72% | 67.22% | -21.59% | -10.89% | Upgrade
|
| Cost of Revenue | 2,521 | 4,141 | 12,381 | 10,351 | 5,949 | 7,214 | Upgrade
|
| Gross Profit | 830.72 | 1,367 | 2,761 | 2,192 | 1,553 | 2,352 | Upgrade
|
| Selling, General & Admin | 295.66 | 450.1 | 829.46 | 750.07 | 602.38 | 713.88 | Upgrade
|
| Research & Development | 35.33 | 35.27 | 34.6 | 52.06 | 38.48 | 48.22 | Upgrade
|
| Other Operating Expenses | 101.53 | 210.38 | 470.24 | 265.89 | 187.16 | 168.08 | Upgrade
|
| Operating Expenses | 414.97 | 689.66 | 1,338 | 1,076 | 827.61 | 927.85 | Upgrade
|
| Operating Income | 415.75 | 677.26 | 1,423 | 1,117 | 724.97 | 1,424 | Upgrade
|
| Interest Expense | -209.05 | -290.62 | -299.16 | -349.56 | -343 | -379.55 | Upgrade
|
| Interest & Investment Income | 6.05 | 11.46 | 13.73 | 53.11 | 64.72 | 148.69 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.39 | 3.39 | -12.72 | 0.15 | 5.38 | -0.46 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.06 | -42.36 | -159.4 | -67.23 | -16.99 | -69.03 | Upgrade
|
| EBT Excluding Unusual Items | 202.08 | 359.13 | 965.37 | 752.98 | 435.08 | 1,124 | Upgrade
|
| Impairment of Goodwill | - | - | -5.97 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -14.79 | -46.04 | -328.69 | -35.7 | 176.33 | -40.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.19 | 2.24 | 16.59 | 5.6 | 4 | -0.02 | Upgrade
|
| Asset Writedown | -8.82 | -12.14 | -16.82 | -59.81 | -18.11 | -24.02 | Upgrade
|
| Other Unusual Items | -19.9 | -12.22 | -11.34 | -27.02 | -66.92 | -7.74 | Upgrade
|
| Pretax Income | 159.76 | 290.96 | 619.14 | 636.05 | 530.39 | 1,051 | Upgrade
|
| Income Tax Expense | 84.57 | 187.66 | 477.59 | 279.7 | 239.53 | 378.39 | Upgrade
|
| Earnings From Continuing Operations | 75.19 | 103.29 | 141.55 | 356.35 | 290.85 | 672.71 | Upgrade
|
| Minority Interest in Earnings | -71 | -34.96 | -36.42 | -185.52 | 15.54 | -75.08 | Upgrade
|
| Net Income | 4.19 | 68.33 | 105.13 | 170.82 | 306.4 | 597.63 | Upgrade
|
| Net Income to Common | 4.19 | 68.33 | 105.13 | 170.82 | 306.4 | 597.63 | Upgrade
|
| Net Income Growth | -96.66% | -35.00% | -38.46% | -44.25% | -48.73% | -47.32% | Upgrade
|
| Shares Outstanding (Basic) | 1,570 | 1,367 | 1,338 | 1,328 | 1,340 | 1,349 | Upgrade
|
| Shares Outstanding (Diluted) | 1,570 | 1,367 | 1,338 | 1,328 | 1,340 | 1,349 | Upgrade
|
| Shares Change (YoY) | 17.28% | 2.18% | 0.69% | -0.89% | -0.67% | -0.60% | Upgrade
|
| EPS (Basic) | 0.00 | 0.05 | 0.08 | 0.13 | 0.23 | 0.44 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.05 | 0.08 | 0.13 | 0.23 | 0.44 | Upgrade
|
| EPS Growth | -97.15% | -36.39% | -38.88% | -43.74% | -48.39% | -47.00% | Upgrade
|
| Free Cash Flow | -841.98 | 796.36 | 2,189 | 5,032 | 5,326 | 6,482 | Upgrade
|
| Free Cash Flow Per Share | -0.54 | 0.58 | 1.64 | 3.79 | 3.97 | 4.80 | Upgrade
|
| Dividend Per Share | 0.007 | 0.007 | 0.021 | - | 0.036 | 0.071 | Upgrade
|
| Dividend Growth | -66.82% | -66.82% | - | - | -50.00% | - | Upgrade
|
| Gross Margin | 24.78% | 24.82% | 18.23% | 17.47% | 20.70% | 24.58% | Upgrade
|
| Operating Margin | 12.40% | 12.30% | 9.40% | 8.90% | 9.66% | 14.89% | Upgrade
|
| Profit Margin | 0.13% | 1.24% | 0.69% | 1.36% | 4.08% | 6.25% | Upgrade
|
| Free Cash Flow Margin | -25.12% | 14.46% | 14.45% | 40.12% | 71.00% | 67.76% | Upgrade
|
| EBITDA | 488.53 | 764.94 | 1,530 | 1,258 | 879.69 | 1,609 | Upgrade
|
| EBITDA Margin | 14.57% | 13.89% | 10.11% | 10.03% | 11.73% | 16.81% | Upgrade
|
| D&A For EBITDA | 72.78 | 87.68 | 107.53 | 141.39 | 154.73 | 184.63 | Upgrade
|
| EBIT | 415.75 | 677.26 | 1,423 | 1,117 | 724.97 | 1,424 | Upgrade
|
| EBIT Margin | 12.40% | 12.30% | 9.40% | 8.90% | 9.66% | 14.89% | Upgrade
|
| Effective Tax Rate | 52.94% | 64.50% | 77.14% | 43.97% | 45.16% | 36.00% | Upgrade
|
| Revenue as Reported | 3,352 | 5,508 | 15,142 | 12,544 | 7,501 | 9,566 | Upgrade
|
| Advertising Expenses | - | 74.75 | 160.14 | 179.35 | 146.59 | 96.97 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.