Hubei Fuxing Science and Technology Co.,Ltd (SHE:000926)
China · Delayed Price · Currency is CNY 2.250
-0.030 (-1.32%)
Feb 13, 2026, 3:04 PM CST
SHE:000926 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 7,151 | 8,415 | 5,299 | 14,831 | 11,868 | 7,191 |
Other Revenue | 341.88 | 341.88 | 209.28 | 311.47 | 675.01 | 309.98 |
| 7,493 | 8,757 | 5,508 | 15,142 | 12,544 | 7,501 | |
Revenue Growth (YoY) | 123.54% | 58.99% | -63.63% | 20.72% | 67.22% | -21.59% |
Cost of Revenue | 7,794 | 8,624 | 4,141 | 12,381 | 10,351 | 5,949 |
Gross Profit | -301.71 | 133.31 | 1,367 | 2,761 | 2,192 | 1,553 |
Selling, General & Admin | 552.88 | 540.42 | 450.1 | 829.46 | 750.07 | 602.38 |
Research & Development | 28.58 | 34.06 | 35.27 | 34.6 | 52.06 | 38.48 |
Other Operating Expenses | 268.99 | 306.42 | 210.38 | 470.24 | 265.89 | 187.16 |
Operating Expenses | 887.18 | 899.89 | 689.66 | 1,338 | 1,076 | 827.61 |
Operating Income | -1,189 | -766.57 | 677.26 | 1,423 | 1,117 | 724.97 |
Interest Expense | -327.41 | -317.21 | -311.97 | -299.16 | -349.56 | -343 |
Interest & Investment Income | 2.92 | 5.3 | 11.46 | 13.73 | 53.11 | 64.72 |
Earnings From Equity Investments | -0.1 | -0.1 | -0 | - | - | - |
Currency Exchange Gain (Loss) | 1.66 | 1.66 | 3.39 | -12.72 | 0.15 | 5.38 |
Other Non Operating Income (Expenses) | -119.25 | -69.66 | -21.01 | -159.4 | -67.23 | -16.99 |
EBT Excluding Unusual Items | -1,631 | -1,147 | 359.12 | 965.37 | 752.98 | 435.08 |
Impairment of Goodwill | - | - | - | -5.97 | - | - |
Gain (Loss) on Sale of Investments | -1,297 | -1,190 | -46.04 | -328.69 | -35.7 | 176.33 |
Gain (Loss) on Sale of Assets | -12.09 | 0.45 | 2.24 | 16.59 | 5.6 | 4 |
Asset Writedown | -405.01 | -201.81 | -12.14 | -16.82 | -59.81 | -18.11 |
Other Unusual Items | -6.58 | -6.58 | -12.22 | -11.34 | -27.02 | -66.92 |
Pretax Income | -3,352 | -2,545 | 290.96 | 619.14 | 636.05 | 530.39 |
Income Tax Expense | 198.47 | 109.36 | 187.66 | 477.59 | 279.7 | 239.53 |
Earnings From Continuing Operations | -3,550 | -2,654 | 103.29 | 141.55 | 356.35 | 290.85 |
Minority Interest in Earnings | 65.61 | 53.41 | -34.96 | -36.42 | -185.52 | 15.54 |
Net Income | -3,484 | -2,601 | 68.33 | 105.13 | 170.82 | 306.4 |
Net Income to Common | -3,484 | -2,601 | 68.33 | 105.13 | 170.82 | 306.4 |
Net Income Growth | - | - | -35.00% | -38.46% | -44.25% | -48.73% |
Shares Outstanding (Basic) | 1,581 | 1,586 | 1,367 | 1,338 | 1,328 | 1,340 |
Shares Outstanding (Diluted) | 1,581 | 1,586 | 1,367 | 1,338 | 1,328 | 1,340 |
Shares Change (YoY) | 0.74% | 16.04% | 2.18% | 0.69% | -0.89% | -0.67% |
EPS (Basic) | -2.20 | -1.64 | 0.05 | 0.08 | 0.13 | 0.23 |
EPS (Diluted) | -2.20 | -1.64 | 0.05 | 0.08 | 0.13 | 0.23 |
EPS Growth | - | - | -36.39% | -38.88% | -43.74% | -48.39% |
Free Cash Flow | 487.72 | -75.12 | 796.36 | 2,189 | 5,032 | 5,326 |
Free Cash Flow Per Share | 0.31 | -0.05 | 0.58 | 1.64 | 3.79 | 3.97 |
Dividend Per Share | - | - | 0.007 | 0.021 | - | 0.036 |
Dividend Growth | - | - | -66.82% | - | - | -50.00% |
Gross Margin | -4.03% | 1.52% | 24.82% | 18.23% | 17.47% | 20.70% |
Operating Margin | -15.87% | -8.75% | 12.30% | 9.40% | 8.90% | 9.66% |
Profit Margin | -46.50% | -29.70% | 1.24% | 0.69% | 1.36% | 4.08% |
Free Cash Flow Margin | 6.51% | -0.86% | 14.46% | 14.45% | 40.12% | 71.00% |
EBITDA | -1,096 | -675.74 | 764.94 | 1,530 | 1,258 | 879.69 |
EBITDA Margin | -14.62% | -7.72% | 13.89% | 10.11% | 10.03% | 11.73% |
D&A For EBITDA | 93.2 | 90.83 | 87.68 | 107.53 | 141.39 | 154.73 |
EBIT | -1,189 | -766.57 | 677.26 | 1,423 | 1,117 | 724.97 |
EBIT Margin | -15.87% | -8.75% | 12.30% | 9.40% | 8.90% | 9.66% |
Effective Tax Rate | - | - | 64.50% | 77.14% | 43.97% | 45.16% |
Revenue as Reported | 7,493 | 8,757 | 5,508 | 15,142 | 12,544 | 7,501 |
Advertising Expenses | - | 40.02 | 74.75 | 160.14 | 179.35 | 146.59 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.