Sinosteel Engineering & Technology Co., Ltd. (SHE:000928)
China
· Delayed Price · Currency is CNY 6.45
-0.09 (-1.38%)
Apr 30, 2025, 3:04 PM CST
SHE:000928 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 16,227 | 17,609 | 26,345 | 18,694 | 15,840 | 14,809 | Upgrade
|
| Other Revenue | 37.25 | 37.25 | 31.89 | 23.5 | 22.06 | 18.29 | Upgrade
|
| Revenue | 16,264 | 17,647 | 26,377 | 18,718 | 15,862 | 14,827 | Upgrade
|
| Revenue Growth (YoY) | -37.85% | -33.10% | 40.92% | 18.00% | 6.98% | 10.54% | Upgrade
|
| Cost of Revenue | 13,742 | 15,089 | 24,054 | 16,980 | 14,561 | 13,211 | Upgrade
|
| Gross Profit | 2,522 | 2,558 | 2,323 | 1,738 | 1,301 | 1,617 | Upgrade
|
| Selling, General & Admin | 709.44 | 725.45 | 626.06 | 537.33 | 534.31 | 433.53 | Upgrade
|
| Research & Development | 389.19 | 374.33 | 377 | 327.85 | 273.2 | 224.24 | Upgrade
|
| Other Operating Expenses | 43.85 | 47.22 | 78.36 | 26.65 | -14.71 | -0.26 | Upgrade
|
| Operating Expenses | 1,225 | 1,230 | 1,284 | 818.35 | 721.84 | 750.44 | Upgrade
|
| Operating Income | 1,297 | 1,328 | 1,039 | 919.37 | 579.08 | 866.26 | Upgrade
|
| Interest Expense | -71.71 | -71.56 | -122.25 | -133.83 | -155.51 | -126.29 | Upgrade
|
| Interest & Investment Income | 171.13 | 168.93 | 232.31 | 101.7 | 270.54 | 155.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -96.7 | -96.7 | 15.22 | 123.19 | -33.1 | -106.78 | Upgrade
|
| Other Non Operating Income (Expenses) | -172.48 | -211.23 | -142.72 | -272.01 | -69.58 | -46.71 | Upgrade
|
| EBT Excluding Unusual Items | 1,128 | 1,118 | 1,021 | 738.42 | 591.43 | 742.29 | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.99 | -7.87 | -8.25 | 87.6 | 255.08 | -16.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.2 | 0.2 | 0.01 | 4.38 | 6.7 | 1.15 | Upgrade
|
| Asset Writedown | -2.07 | -2.07 | -3.22 | -21.22 | -19.29 | -0 | Upgrade
|
| Legal Settlements | -1.18 | -1.18 | -2.87 | -5.16 | -3.15 | -6.6 | Upgrade
|
| Other Unusual Items | 17.7 | 17.67 | 17.63 | 23.63 | 4.8 | 4.98 | Upgrade
|
| Pretax Income | 1,133 | 1,125 | 1,024 | 827.65 | 835.57 | 725.66 | Upgrade
|
| Income Tax Expense | 242.81 | 250.43 | 220.75 | 162.93 | 173.18 | 112.09 | Upgrade
|
| Earnings From Continuing Operations | 890.45 | 874.22 | 803.65 | 664.72 | 662.39 | 613.57 | Upgrade
|
| Minority Interest in Earnings | -38.51 | -38.99 | -42.17 | -33.22 | -13.49 | -11.56 | Upgrade
|
| Net Income | 851.94 | 835.24 | 761.48 | 631.51 | 648.9 | 602 | Upgrade
|
| Net Income to Common | 851.94 | 835.24 | 761.48 | 631.51 | 648.9 | 602 | Upgrade
|
| Net Income Growth | 10.89% | 9.69% | 20.58% | -2.68% | 7.79% | 12.59% | Upgrade
|
| Shares Outstanding (Basic) | 1,435 | 1,435 | 1,317 | 1,281 | 1,263 | 1,257 | Upgrade
|
| Shares Outstanding (Diluted) | 1,435 | 1,435 | 1,319 | 1,353 | 1,328 | 1,257 | Upgrade
|
| Shares Change (YoY) | 5.85% | 8.84% | -2.57% | 1.93% | 5.65% | 0.01% | Upgrade
|
| EPS (Basic) | 0.59 | 0.58 | 0.58 | 0.49 | 0.51 | 0.48 | Upgrade
|
| EPS (Diluted) | 0.59 | 0.58 | 0.58 | 0.47 | 0.49 | 0.48 | Upgrade
|
| EPS Growth | 4.77% | 0.78% | 23.77% | -4.52% | 2.02% | 12.57% | Upgrade
|
| Free Cash Flow | 2,647 | 1,490 | 1,358 | 1,139 | 580.65 | 1,518 | Upgrade
|
| Free Cash Flow Per Share | 1.84 | 1.04 | 1.03 | 0.84 | 0.44 | 1.21 | Upgrade
|
| Dividend Per Share | 0.299 | 0.299 | 0.266 | 0.347 | 0.252 | 0.144 | Upgrade
|
| Dividend Growth | 12.41% | 12.41% | -23.36% | 37.74% | 74.98% | 10.77% | Upgrade
|
| Gross Margin | 15.51% | 14.50% | 8.81% | 9.28% | 8.20% | 10.90% | Upgrade
|
| Operating Margin | 7.98% | 7.53% | 3.94% | 4.91% | 3.65% | 5.84% | Upgrade
|
| Profit Margin | 5.24% | 4.73% | 2.89% | 3.37% | 4.09% | 4.06% | Upgrade
|
| Free Cash Flow Margin | 16.27% | 8.44% | 5.15% | 6.09% | 3.66% | 10.24% | Upgrade
|
| EBITDA | 1,322 | 1,353 | 1,062 | 956.1 | 615.27 | 901.32 | Upgrade
|
| EBITDA Margin | 8.13% | 7.67% | 4.03% | 5.11% | 3.88% | 6.08% | Upgrade
|
| D&A For EBITDA | 24.68 | 24.4 | 23.28 | 36.72 | 36.19 | 35.06 | Upgrade
|
| EBIT | 1,297 | 1,328 | 1,039 | 919.37 | 579.08 | 866.26 | Upgrade
|
| EBIT Margin | 7.98% | 7.53% | 3.94% | 4.91% | 3.65% | 5.84% | Upgrade
|
| Effective Tax Rate | 21.43% | 22.27% | 21.55% | 19.69% | 20.73% | 15.45% | Upgrade
|
| Revenue as Reported | 16,264 | 17,647 | 26,377 | 18,718 | 15,862 | 14,827 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.