Sinosteel Engineering & Technology Co., Ltd. (SHE:000928)
China
· Delayed Price · Currency is CNY 6.49
-0.05 (-0.76%)
May 6, 2025, 9:45 AM CST
SHE:000928 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 851.94 | 835.24 | 761.48 | 631.51 | 648.9 | 602 | Upgrade
|
| Depreciation & Amortization | 73.26 | 73.26 | 73.56 | 84.69 | 82.54 | 35.06 | Upgrade
|
| Other Amortization | 6.65 | 6.65 | 2.76 | 1.6 | 1.23 | 0.72 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.2 | -0.2 | -0 | -3.98 | -6.7 | -1.15 | Upgrade
|
| Asset Writedown & Restructuring Costs | 10.34 | 10.34 | 9.94 | 19.57 | 13.29 | -3.65 | Upgrade
|
| Loss (Gain) From Sale of Investments | -41.67 | -41.67 | -107.54 | -133.27 | -468.46 | -83.72 | Upgrade
|
| Provision & Write-off of Bad Debts | 251.21 | 251.21 | 282.92 | 128.62 | -39.23 | 101.24 | Upgrade
|
| Other Operating Activities | 1,344 | 204.06 | 145.11 | 107.12 | 187.6 | 150.41 | Upgrade
|
| Change in Accounts Receivable | 1,725 | 1,725 | -3,202 | -1,343 | -2,755 | -230.9 | Upgrade
|
| Change in Inventory | 1,225 | 1,225 | 252.45 | -383.77 | -450.33 | 57.01 | Upgrade
|
| Change in Accounts Payable | -2,717 | -2,717 | 3,275 | 2,054 | 3,289 | 943.7 | Upgrade
|
| Change in Other Net Operating Assets | -9.84 | -9.84 | 5.08 | 1.01 | -17.86 | - | Upgrade
|
| Operating Cash Flow | 2,661 | 1,504 | 1,368 | 1,162 | 603.62 | 1,531 | Upgrade
|
| Operating Cash Flow Growth | - | 9.96% | 17.72% | 92.54% | -60.57% | 98.16% | Upgrade
|
| Capital Expenditures | -14.64 | -14.55 | -10.59 | -22.77 | -22.97 | -13.02 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.09 | 0.09 | 10.85 | 8.72 | 0.27 | 0.13 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -4 | Upgrade
|
| Divestitures | - | - | - | - | - | -5.86 | Upgrade
|
| Investment in Securities | - | - | 1,342 | 7.79 | 616.14 | -14.69 | Upgrade
|
| Other Investing Activities | 5.63 | 5.63 | 21.08 | 6.06 | 96.32 | 21.41 | Upgrade
|
| Investing Cash Flow | -8.91 | -8.82 | 1,363 | -0.2 | 689.76 | -16.03 | Upgrade
|
| Long-Term Debt Issued | - | 817.5 | 370 | 855.1 | 2,690 | 1,889 | Upgrade
|
| Total Debt Issued | 910.46 | 817.5 | 370 | 855.1 | 2,690 | 1,889 | Upgrade
|
| Long-Term Debt Repaid | - | -946.49 | -950.52 | -1,120 | -1,929 | -1,833 | Upgrade
|
| Total Debt Repaid | -860.49 | -946.49 | -950.52 | -1,120 | -1,929 | -1,833 | Upgrade
|
| Net Debt Issued (Repaid) | 49.97 | -128.99 | -580.52 | -264.66 | 760.08 | 55.83 | Upgrade
|
| Issuance of Common Stock | - | - | - | 73.88 | 76.24 | 50 | Upgrade
|
| Common Dividends Paid | -410.19 | -411.16 | -367.26 | -411.42 | -420.75 | -279.43 | Upgrade
|
| Other Financing Activities | -20.28 | -15.48 | -25.13 | 115.63 | -3.82 | -26.94 | Upgrade
|
| Financing Cash Flow | -380.5 | -555.63 | -972.9 | -486.56 | 411.74 | -200.53 | Upgrade
|
| Foreign Exchange Rate Adjustments | 43.48 | 38.69 | 29.37 | 113.47 | -24.77 | -95.06 | Upgrade
|
| Net Cash Flow | 2,315 | 978.57 | 1,788 | 788.9 | 1,680 | 1,219 | Upgrade
|
| Free Cash Flow | 2,647 | 1,490 | 1,358 | 1,139 | 580.65 | 1,518 | Upgrade
|
| Free Cash Flow Growth | - | 9.74% | 19.14% | 96.23% | -61.74% | 103.56% | Upgrade
|
| Free Cash Flow Margin | 16.27% | 8.44% | 5.15% | 6.09% | 3.66% | 10.24% | Upgrade
|
| Free Cash Flow Per Share | 1.84 | 1.04 | 1.03 | 0.84 | 0.44 | 1.21 | Upgrade
|
| Cash Income Tax Paid | 359.16 | 340.71 | 95.32 | 13.68 | 257.71 | 181.82 | Upgrade
|
| Levered Free Cash Flow | 670.37 | 393.18 | 2,384 | 2,753 | 2,901 | 1,562 | Upgrade
|
| Unlevered Free Cash Flow | 715.19 | 437.9 | 2,460 | 2,837 | 2,998 | 1,641 | Upgrade
|
| Change in Net Working Capital | 161.65 | 458.47 | -1,740 | -2,199 | -2,576 | -1,077 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.